| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OPPENHEIMER SR FLOAT RATE Y | ||
| GENERAL ELEC CAP | ||
| NUVEEN HIGH INCOME BD | 289,957 | 250,237 |
| DUPONT EI NEMOUR | ||
| ONTARIO PROVINCE | 218,138 | 206,866 |
| BARCLAYS BANK PLC | 200,000 | 106,558 |
| CREDIT SUISSE COMM RET ST CO | ||
| INV BALANCE RISK COMM STR Y | ||
| PRUDENTIAL SHORT DUR HI YLD IN | 150,000 | 142,804 |
| NUVEEN GLOBAL INFRASTR FD CL I | 225,000 | 202,147 |
| FEDERATED INST HI YLD BD FD | 150,000 | 138,286 |
| ISHARES CORE MSCI EMERGING MKT | 756,293 | 630,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYS INC | 120,293 | 162,930 |
| CLOROX CO | ||
| EMERSON ELEC CO | 65,371 | 143,490 |
| EXXON MOBIL CORP | 112,511 | 311,800 |
| GENERAL ELEC CO | 299,365 | 311,500 |
| GENERAL MILLS INC | 85,955 | 301,850 |
| HONEYWELL INTL INC | 83,861 | 207,140 |
| INTEL CORP | 98,250 | 172,250 |
| JOHNSON & JOHNSON | 96,737 | 256,800 |
| MEDTRONIC INC | 230,850 | 230,760 |
| MICROSOFT CORP | 141,500 | 221,920 |
| NORFOLK SOUTHN CORP | 67,000 | 169,180 |
| PFIZER INC | 329,040 | 322,800 |
| PROCTER & GAMBLE CO | 137,412 | 238,230 |
| TARGET CORP | 89,906 | 290,440 |
| WELLS FARGO & CO | 131,241 | 380,520 |
| 3M CO | 59,913 | 225,960 |
| BEMIS INC | 85,751 | 134,070 |
| STATE STR CORP | 136,319 | 199,080 |
| P G & E CORP | 122,136 | 159,570 |
| CHURCH AND DWIGHT INC | 8,760 | 25,888 |
| CRANE CO | ||
| F M C CORP | ||
| I SHARES M S C I E A F E INDEX | ||
| I SHARES MSCI EMERGING MKTS | ||
| HUNT J B TRANS SVC INC | 14,851 | 19,807 |
| IDEXX LABS INC | 12,592 | 28,585 |
| CORE LABS N V | 6,545 | 11,418 |
| OREILLY AUTOMOTIVE INC | ||
| SIGNATURE BK | 6,858 | 29,140 |
| VCA ANTECH INC | 6,381 | 11,275 |
| J2 GLOBAL COMMUNICATIONS INC | 4,163 | 13,830 |
| WABASH NATL CORP | 6,893 | 7,429 |
| RAYMOND JAMES FINL INC | 18,113 | 23,594 |
| GRAINGER W W INC | ||
| BBCN BANCORP INC | ||
| EQUIFAX INC | 17,070 | 33,188 |
| AMTRUST FINL SERV | ||
| BRANDYWINE REALTY TRUST | 7,379 | 9,453 |
| DUPONT FABROS TECH | 9,429 | 10,491 |
| ENERSYS | 1,618 | 6,879 |
| INTEGRATED SILICON SOL INC | ||
| MASTEC INC | ||
| SKYWORKS SOLUTIONS INC | 7,745 | 8,996 |
| ENERGY SELECT SECTOR SPDR FD | 50,569 | 54,288 |
| KAPSTONE PAPER & PACKAGING COR | ||
| CARDTRONICS INC | 7,218 | 11,744 |
| LITTLEFUSE INC | 5,501 | 10,487 |
| TRIUMPH GROUP INC | ||
| STONE ENERGY CORP | ||
| BUFFALO WILD WINGS INC | ||
| CINEMARK HLDGS INC | 8,099 | 11,767 |
| GRAPHIC PACKAGING HLDG CO | 5,378 | 9,071 |
| TEXAS ROADHOUSE INC | 16,961 | 25,254 |
| HILLTOP HOLDINGS INC | 8,439 | 10,129 |
| MADDEN STEVEN LTD | 9,052 | 8,522 |
| ASHFORD HOSPITALITY TR INC | 7,711 | 6,468 |
| MEDASSETS INC | ||
| CINTAS INC | 15,958 | 33,051 |
| NEXTERA ENERGY INC | 43,498 | 207,780 |
| ANSYS INC | 12,581 | 22,200 |
| ENTEGRIS INC | 4,572 | 7,962 |
| FINISAR CORP | ||
| JARDEN CORP | 12,663 | 30,045 |
| MAXIMUS INC | 3,215 | 12,263 |
| ALLIANCE DATA SYSTEMS CORP | 14,086 | 22,126 |
| AMERICAN AXLE & MFG HLDGS INC | 5,821 | 9,962 |
| AMERICAN EQUITY INVT LIFE | 10,608 | 15,499 |
| ASHFORD HOSPITALITY PRIME IN | ||
| CAMDEN PPTY TR | 21,792 | 26,943 |
| BOISE CASCADE CO | 11,138 | 9,216 |
| CENTENE CORP | ||
| CARTERS INC | 21,126 | 25,374 |
| COMMUNITY BK SYS INC | ||
| CYBERONICS INC | ||
| CNO FINANCIAL GROUP INC | 6,799 | 11,206 |
| COOPER COS INC | 17,136 | 22,009 |
| ELECTRONICS FOR IMAGING INC | 6,511 | 13,040 |
| FIRSTMERIT CORP | 13,136 | 14,155 |
| GRAND CANYON EDUCATION INC | ||
| HEXCEL CORP NEW | ||
| IGATE CAPITAL CORP | ||
| HURON CONSULTING GROUP INC | 53 | 59 |
| KORN FERRY INTL | 9,298 | 11,978 |
| LAKELAND FINANCIAL CORP | 2,625 | 6,014 |
| MENTOR GRAPHICS CORP | ||
| MATRIX SERVICE CO | ||
| ROSETTA RESOURCES INC | ||
| RPX CORP | ||
| TAL INTL GROUP INC | ||
| TENNECO AUTOMOTIVE INC | 5,704 | 7,575 |
| THOR INDUSTRIES | 8,586 | 12,746 |
| WESBANCO INC | 3,340 | 4,923 |
| WESTERN ALLIANCE BANCORP | 8,416 | 16,747 |
| AZZ INCORP | 6,138 | 10,392 |
| ORBITAL SCIENCES CORP | ||
| PRIMORIS SERVICES CORP | 8,278 | 10,861 |
| SWIFT TRANSPORTATION CO | 7,619 | 8,016 |
| OCEANEERING INTERNATIONAL INC | ||
| CHESAPEAKE LODGING TRUST | ||
| LITHIA MOTORS INC CL A | 3,036 | 7,574 |
| SINCLAIR BROADCAST GROUP INC A | 6,339 | 11,324 |
| HAIN CELESTIAL GROUP INC | 11,452 | 19,953 |
| MYRIAD GENETICS INC | ||
| SCHEIN HENRY INC | 14,905 | 29,582 |
| CHEMICAL FINANCIAL CORP | 4,029 | 6,169 |
| PENNYMAC MTG INV TR | 8,086 | 5,387 |
| AMERICAN STATES WATER CO | ||
| CIRRUS LOGIC INC | 10,524 | 9,686 |
| F E I CO | ||
| JACK HENRY & ASSOCIATES INC | 13,091 | 27,477 |
| MICROSEMI CORP | 9,034 | 13,101 |
| WILLIAMS SONSMA INC | 19,931 | 19,801 |
| WILSHIRE BANCORP INC | 6,328 | 7,161 |
| WINTRUST FINL CORP | 11,680 | 13,246 |
| WOLVERINE WORLD WIDE INC | ||
| ACADIA HEALTHCARE CO INC | 12,678 | 13,804 |
| AIRGAS INC | ||
| AKRON INC COM | ||
| AMAG PHARMACEUTICALS INC | 9,499 | 6,702 |
| AMN HEALTHCARE SERVICES | 6,142 | 10,930 |
| AMSURG CORP | ||
| ARCBEST CORP | ||
| ARRIS GROUP INC | 12,156 | 11,280 |
| BRUNSWICK CORP | 12,925 | 15,507 |
| COHERENT INC | 9,816 | 10,418 |
| DEPOMED INC | 11,348 | 11,893 |
| EMERGENT BIOSOLUTIONS | 6,561 | 11,043 |
| ENANTA PHARMACEUTICALS INC | ||
| EURONET WORLDWIDE INC | 8,429 | 12,168 |
| F5 NETWORKS INC | 20,550 | 19,198 |
| GRACO INC | 21,499 | 19,675 |
| GREENBRIER COS INC | ||
| HORACE MANN EDUCATORS CORP | 5,292 | 5,508 |
| ICONIX BRAND GROUP | ||
| IDACORP INC | 7,457 | 7,684 |
| INTEGRATED DEVICE TECHNOLOGY | 8,059 | 12,279 |
| LA Z BOY INC | 10,385 | 9,744 |
| LENNOX INTERNATIONAL INC | 21,375 | 30,101 |
| LINEAR TECHNOLOGY CORP | 21,018 | 20,471 |
| MASTEC INC | ||
| METTLER TOLEDO INTL INC | 21,601 | 27,130 |
| MIDDLEBY CORP | 21,584 | 26,212 |
| PAREXEL INTL CORP | 21,191 | 25,886 |
| PLANTRONICS INC | 9,166 | 8,678 |
| PORTLAND GENERAL ELECTRIC CO | ||
| R F MICRO DEVICES INC | ||
| RADIAN GROUP INC | 15,029 | 12,520 |
| RYMAN HOSPITALITY PROPERTIES | 9,257 | 9,863 |
| SCANSOURCE INC | 6,526 | 5,187 |
| SCRIPPS NETWORKS INTERACTIVE | 20,859 | 15,017 |
| SNAP ON INC | 21,635 | 29,657 |
| STAMPS COM INC | 4,720 | 10,742 |
| STERIS CORP | 10,187 | 10,322 |
| SYNOPSYS INC | 20,375 | 24,766 |
| TEXAS ROADHOUSE INC | 5,011 | 12,341 |
| TRIMAS CORP | ||
| TRUEBLUE INC | 4,274 | 4,405 |
| UBIQUITI NETWORKS INC | ||
| ZUMIEZ INC | ||
| HELEN OF TROY CORP LTD | 7,405 | 11,499 |
| NUVEEN INTL GROWTH I | ||
| KITE REALTY GROUP TRUST | 9,817 | 9,879 |
| SUMMIT HOTEL PORPERTIES INC | 7,591 | 9,130 |
| POLARIS INDS INC | 21,861 | 12,463 |
| SYNAPTICS INC | 6,527 | 8,596 |
| IRIDIUM COMMUNICATION INC | 10,967 | 8,696 |
| GREAT WESTERN BANCORP INC | 10,568 | 10,070 |
| MERITAGE HOMES CORPORATION | 3,744 | 2,753 |
| SUPERNUS PHARMACEUTICALS INC | 11,391 | 8,454 |
| GLOBUS MED INCA | 12,713 | 13,604 |
| BLOOMIN BRANDS INC | 12,076 | 9,965 |
| TEAM HEALTH HOLDINGS INC | 12,595 | 10,358 |
| IPG PHOTONICS CORP | 25,109 | 22,647 |
| BIG LOTS INC | 9,384 | 8,170 |
| ORBITAL ATK INC | 7,372 | 17,243 |
| OMNICELL INC | 5,939 | 6,309 |
| OAKMARK GLOBAL FUND CL I | 700,000 | 685,585 |
| SUPER MICRO COMPUTER INC | 13,922 | 10,539 |
| FOOT LOCKER INC | 23,865 | 21,350 |
| ACUITY BRANDS INC | 25,161 | 32,031 |
| EPR PROPERTIES | 10,622 | 10,229 |
| FABRINET | 5,816 | 6,574 |
| US CONCRETE INC | 5,425 | 7,952 |
| CALATLANTIC GROUP INC | 11,213 | 9,708 |
| MOLINA HEALTHCARE INC | 8,616 | 7,937 |
| TESSERA TECHNOLOGIES INC | 12,437 | 9,543 |
| EAGLE BANCORP INC | 6,137 | 6,864 |
| WELLCARE HEALTH PLANS INC | 7,199 | 7,352 |
| ALLETE INC | 6,589 | 6,659 |
| HUNTSMAN CORP | 9,654 | 8,402 |
| WEB COM GROUP INC | 10,064 | 8,524 |
| GRAND CANYON EDUCATION INC | 13,380 | 11,514 |
| INTL FLAVORS FRAGRANCES | 24,741 | 24,287 |
| MILLER HERMAN INC | 10,606 | 10,619 |
| NEW JERSEY RESOURCES CORP | 5,677 | 6,229 |
| GRANITE CONSTRUCTION INC | 7,009 | 8,925 |
| COGNEX CORP | 23,350 | 21,782 |
| ROBERT HALF INTL INC | 25,087 | 21,119 |
| B E AEROSPACE INC | 23,899 | 16,440 |
| FNB CORP | 12,707 | 13,340 |
| CARRIZO OIL & GAS INC | 7,817 | 4,585 |
| STEELCASE INC CL A | 7,977 | 6,601 |
| AIR METHODS CORP | 8,181 | 7,422 |
| DELEK US HOLDINGS INC | 3,830 | 3,838 |
| FACTSET RESEARCH SYSTEMS INC | 22,923 | 23,248 |
| DORMAN PRODUCTS INC | 24,850 | 23,260 |
| DREW INDUSTRIES INC | 5,934 | 6,089 |
| FORUM ENERGY TECHNOLOGIES IN | 8,078 | 5,009 |
| CAUSEWAY EMERGING MARKETS INST | 450,000 | 367,519 |
| ISHARES CORE MSCI TOTAL INTL S | 338,307 | 316,672 |
| VANGUARD REIT ETF | 550,154 | 506,286 |
| AQR MANAGED FUTURES STR I | 100,000 | 93,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COAST DIVERSIFIED | AT COST | 118,546 | 11,020 |
| COMMON SENSE OFFSHORE LTD | |||
| IDR CORE EQUITY RE STRATEGY | AT COST | 455,097 | 698,165 |
| MARATHON CREDIT OPP FD LTD | AT COST | 500,000 | 511,997 |
| IDR FIXED INCOME RE STRATEGY B | AT COST | 180,555 | 187,269 |
| PRINCIPAL GL R E SEC INS | AT COST | 350,000 | 322,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,799 | 15,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 4,110 | 308 | 0 |
| PENDING SALES | 0 | 0 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 961 |
| LOSS ON PY SALES SETTLED IN CY | 14,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT FILING FEES | 57 | 0 | 57 | |
| MN STATE CHARITABLE FILING FEE | 25 | 0 | 25 | |
| ADVISOR COMMITTEE FEES | 10,779 | 0 | 10,779 | |
| IDR CORE EQUITY RE STRATEGY EX | 1,331 | 0 | ||
| IDR FIXED INCOME RE STRATEGY E | 3,027 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IDR CORE EQUITY RE STRATEGY INCOME | 67,640 | ||
| IDR FIXED INCOME RE STRATEGY | 11,741 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 33 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,768 | |
| DEFERRED INCOME | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,123 | 5,123 | 0 | |
| ESTIMATED EXCISE PAYMENT | 7,988 | 0 | 0 |