| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,800 | 0 | 1,800 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Bldg. | 1996-12-01 | 451,049 | 208,654 | SL | 39.0000 | 11,565 | |||
| Lucille House | 1996-03-01 | 30,385 | 21,086 | SL | 27.0000 | 1,125 | |||
| Building Improvements | 2007-03-31 | 7,600 | 1,511 | SL | 39.0000 | 195 | |||
| Heat/Air unit | 2007-03-31 | 4,650 | 3,604 | SL | 10.0000 | 465 | |||
| 3 Heat/Air Units | 2008-03-20 | 13,150 | 8,876 | SL | 10.0000 | 1,315 | |||
| SD-17B Autoscrubber | 2010-12-16 | 5,855 | 4,684 | SL | 5.0000 | 1,171 | |||
| Heat/Air Unit/Lucille Hou | 2011-06-09 | 4,100 | 1,469 | SL | 10.0000 | 410 | |||
| Ice Machine | 2015-01-15 | 5,200 | SL | 5.0000 | 1,040 | ||||
| Copier | 2015-02-19 | 792 | SL | 5.0000 | 132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 598,346 | 333,828 | 264,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Excise Tax | 828 | 2,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 5,843 | 5,843 | ||
| Office expense | 238 | 238 | ||
| Postage | 107 | 107 | ||
| Repairs | 2,139 | 2,139 | ||
| Supplies | 908 | 908 | ||
| Telephone | 1,179 | 1,179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Community Center Fees | 20,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 2,024 | 2,024 | ||
| Payroll taxes | 1,571 | 1,571 |