| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tracy Billing Accounting | 2,450 | 2,450 | 2,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds per Attached List | 494,001 | 486,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities per Attached List | 379,021 | 465,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rbt E. Fredricks Fund | 113,077 | 103,233 | |
| Mutual Funds | 241,246 | 255,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 4,000 | 4,000 | ||
| Licenses & Permits | 75 | 75 | ||
| Administrative | 1,103 | 1,103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,949 | ||
| Capital Gain Distributions | 16,790 |
| Description | Amount |
|---|---|
| Other Items | 47,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 213 |
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 213 |
| Federal Payroll Taxes | 547 | 547 |
| State Payroll Taxes | 220 | 213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisors Investment Mgmt | 20,701 | 20,701 | 20,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 522 | 522 | 522 | |
| Payroll Tax | 2,363 | 1,890 | 473 | |
| Other | 1,025 | 1,025 | 1,025 |