| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 16,888 | 26,293 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | 32,618 | 40,316 |
| 921943858 VANGUARD FTSE DEVELO | 51,025 | 54,287 |
| 922908553 VANGUARD REIT ETF | 54,472 | 74,607 |
| 466001864 IVY ASSET STRATEGY F | ||
| 693390841 PIMCO HIGH YIELD FD | 12,124 | 12,395 |
| 202671913 AGGREGATE BOND CTF | 96,869 | 98,313 |
| 207543877 SMALL CAP GROWTH LEA | 16,834 | 20,289 |
| 29099J109 EMERGING MARKETS STO | 64,350 | 80,135 |
| 302993993 MID CAP VALUE CTF | 24,382 | 26,544 |
| 303995997 SMALL CAP VALUE CTF | 17,742 | 21,252 |
| 323991307 MID CAP GROWTH CTF | 24,128 | 24,686 |
| 45399C107 DIVIDEND INCOME COMM | 99,101 | 118,237 |
| 99Z466163 HIGH QUALITY CORE CO | 26,418 | 31,663 |
| 99Z466197 INTERNATIONAL FOCUSE | 97,470 | 106,877 |
| 73935S105 POWERSHARES DB COMMO | 53,900 | 34,829 |
| 38145C646 GOLDMAN SACHS STRATE | 33,486 | 30,558 |
| 99Z501647 STRATEGIC GROWTH COM | 112,970 | 115,879 |
| 464287200 ISHARES CORE S&P 500 | ||
| 97717X701 WISDOMTREE EUROPE HE | ||
| 464287226 ISHARES CORE US AGGR | 60,087 | 61,370 |
| 922042858 VANGUARD FTSE EMERGI | 35,841 | 39,670 |
| 922908363 VANGUARD S&P 500 ETF | 96,568 | 111,796 |
| 00203H859 AQR MANAGED FUTURES | 18,016 | 17,811 |
| 09256H286 BLACKROCK STRATEGIC | 36,034 | 36,182 |
| 94987W737 WELLS FARGO ADVANTAG | 16,951 | 18,642 |
| 589509108 THE MERGER FD | 18,011 | 18,081 |
| Description | Amount |
|---|---|
| CTF TIMING DIFFERENCE | 13,479 |
| CARRYING VALUE ADJUSTMENT | 735 |
| SALES ADJUSTMENT | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 150 | 150 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 150 | 150 | 0 | |
| PARTNERSHIP EXPENSES | 243 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 4 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 8,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 3,077 | 3,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 594 | 594 | 0 | |
| EXCISE TAX - PRIOR YEAR | 100 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 416 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 14 | 14 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |