| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and tax compliance | 17,074 | 8,537 | 0 | 8,537 |
| Bookkeeping | 9,975 | 4,987 | 0 | 4,988 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities-see attached | 1,110,298 | 1,458,903 | Cost | -348,605 | ||||||
| Capital gain distributions-see attached | 142,168 | Cost | 142,168 | |||||||
| Common trust capital gain distributions | 468,219 | Cost | 468,219 | |||||||
| Passthrough K-1 capital gains | 464,185 | Cost | 464,185 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 385,897 shs Pimco Total Return | 4,108,462 | 3,885,984 |
| 92,946 shs Pimco Emrgng Mkts Curr Instl | 997,118 | 777,030 |
| 40,628 shs T Rowe Price Intl Bond Fd | 387,772 | 335,994 |
| 29,821 shs Pimco Low Duration Fund | 300,000 | 294,036 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,958 shs Ishares Russell 2000 Growth | 440,678 | 829,830 |
| 9,398 shs Ishares Russell Midcap Growth | 444,791 | 863,864 |
| 19,075 shs SPDR S&P 500 ETF Trust | 2,284,595 | 3,888,820 |
| 24,740 shs Ishares MSCI EAFE ETF | 1,277,547 | 1,452,733 |
| 160,993 shs MS Inst. Fund Intl Equity | 3,109,874 | 2,430,988 |
| 9,615 shs IShares Russell 1000 Growth | 623,562 | 956,500 |
| 38,830 shs Lazard Emrg Markets Eqty Inst | 755,000 | 521,871 |
| 8,750 Vanguard FTSE Emerging Mkts ETF | 383,960 | 286,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legacy Large Cap Value Equity Fund | AT COST | 2,136,860 | 2,211,263 |
| Legacy Value Partners LP | AT COST | 1,304,419 | 1,312,595 |
| LTC Core Equity Fund | AT COST | 1,855,387 | 2,399,884 |
| Legacy Focused Growth Fund, LP | AT COST | 1,677,377 | 3,464,656 |
| Legacy Mezzanine Partners | AT COST | 244,153 | 286,827 |
| Legacy New Technologies Fund LP | AT COST | 1,150,107 | 1,763,255 |
| OCM Mezzanine Fund II LP | AT COST | 74,772 | 57,268 |
| OCM Opportunities Fund VIIB, LP | AT COST | 15,914 | 9,339 |
| Legacy European Distressed Opp II LP | AT COST | 418,651 | 403,391 |
| LTC Realty Partners II, LP | AT COST | 706,246 | 718,385 |
| LTC Commercial RE Debt, LP | AT COST | 137,338 | 127,738 |
| LTC Infrastructure Partners II | AT COST | 18,500 | 22,905 |
| Legacy European Distressed Opp LP | AT COST | 387,388 | 372,151 |
| Legacy Distressed Opps II LP | AT COST | 149,050 | 75,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 1,000 | 1,000 | ||
| Grant management software | 5,748 | 5,748 | ||
| Insurance - D & O | 3,882 | 3,882 | ||
| K-1 expenses | 144,653 | 140,278 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 income - see attached | 211,493 | 207,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Partnership contribution in transit | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant evaluation fees | 31,600 | 0 | 0 | 31,600 |
| Institutional trustee fees | 136,781 | 136,781 | 0 | 0 |
| Registered agent fee | 284 | 0 | 0 | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 10,000 | |||
| Foreign tax | 9,980 | 9,980 |