| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,812 | 7,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2013-07-23 | 1,504 | 451 | S/L | 5.0000 | 301 | |||
| 64 ACRES ROCK HOLLOW ROAD | 2014-03-06 | 170,000 | |||||||
| 1653 PINE HILL ROAD | 2014-03-06 | 18,000 | |||||||
| HOUSE AT 1653 PINE HILL ROAD | 2014-03-06 | 60,630 | 1,231 | S/L | 39.0000 | 1,554 | |||
| 2455 PINE HILL HOUSE | 2014-03-06 | 57,090 | 1,159 | S/L | 39.0000 | 1,464 | |||
| LAND AT 2455 PINE HILL ROAD | 2014-03-06 | 16,500 | |||||||
| CABIN AT 2455 PINE HILL ROAD | 2014-03-06 | 43,408 | 881 | S/L | 39.0000 | 1,113 | |||
| SHOP AT 2455 PINE HILL ROAD | 2014-03-06 | 21,870 | 820 | 150DB | 20.0000 | 1,579 | |||
| SMOKE TREE RANCH TIMBER | 2014-03-06 | 495,512 | |||||||
| 1017.4 ACRES SMOKE TREE RANCH | 2014-03-06 | 1,571,245 | |||||||
| SMOKE TREE MAIN HOUSE | 2014-03-06 | 136,533 | 2,772 | S/L | 39.0000 | 3,500 | |||
| SMOKE TREE WATER STORAGE | 2014-03-06 | 6,480 | 243 | 150DB | 20.0000 | 468 | |||
| SMOKE TREE KENTUCKY BARN | 2014-03-06 | 3,300 | 124 | 150DB | 20.0000 | 238 | |||
| SMOKE TREE DOG CAT HOUSE | 2014-03-06 | 21,600 | 810 | 150DB | 20.0000 | 1,559 | |||
| SMOKE TREE HAY BARN | 2014-03-06 | 8,415 | 316 | 150DB | 20.0000 | 607 | |||
| SMOKE TREE SHOP | 2014-03-06 | 53,900 | 2,021 | 150DB | 20.0000 | 3,891 | |||
| HOTEL-HOUSE | 2014-03-06 | 128,462 | 2,608 | S/L | 39.0000 | 3,294 | |||
| HOTEL--GARAGE | 2014-03-06 | 7,031 | 264 | 150DB | 20.0000 | 507 | |||
| GOLD BARN HOUSE | 2014-03-06 | 47,970 | 974 | S/L | 39.0000 | 1,230 | |||
| GOLD BARN HAY BARN | 2014-03-06 | 5,280 | 198 | 150DB | 20.0000 | 381 | |||
| TINSLEY | 2014-03-06 | 14,560 | 546 | 150DB | 20.0000 | 1,051 | |||
| WILLIES PLACE JAMIES HOUSE | 2014-03-06 | 213,735 | 4,339 | S/L | 39.0000 | 5,480 | |||
| WILLIES PLACE BARN | 2014-03-06 | 3,712 | 139 | 150DB | 20.0000 | 268 | |||
| WILLIES PLACE A FRAME CAT HOUSE | 2014-03-06 | 11,466 | 430 | 150DB | 20.0000 | 828 | |||
| BARONESS HOUSE | 2014-03-06 | 137,000 | 2,781 | S/L | 39.0000 | 3,513 | |||
| DRYER | 2014-01-28 | 444 | 89 | 200DB | 5.0000 | 142 | |||
| FENCING | 2014-05-28 | 4,750 | 950 | 200DB | 5.0000 | 1,520 | |||
| PRESSURE WASHER | 2014-06-03 | 489 | 98 | 200DB | 5.0000 | 156 | |||
| 2 WEEDEATERS | 2014-06-03 | 743 | 149 | 200DB | 5.0000 | 237 | |||
| PRESSURE TANK | 2014-07-08 | 2,503 | 501 | 200DB | 5.0000 | 801 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES CURRENCY HEDGED MSCI | 2014-01 | PURCHASE | 2015-12 | 212 | 212 | |||||
| ISHARES CURRENCY HEDGED MSCI JAPAN | 2014-01 | PURCHASE | 2015-12 | 708 | 708 | |||||
| CYTEC INDUSTRIES | 2014-01 | PURCHASE | 2015-12 | 60,200 | 36,944 | 23,256 | ||||
| CYTEC INDUSTRIES | 2014-01 | PURCHASE | 2015-12 | 22,575 | 13,757 | 8,818 | ||||
| CYTEC INDUSTRIES | 2014-01 | PURCHASE | 2015-12 | 7,525 | 4,644 | 2,881 | ||||
| CYTEC INDUSTRIES | 2014-06 | PURCHASE | 2015-12 | 11,287 | 7,742 | 3,545 | ||||
| CYTEC INDUSTRIES | 2014-07 | PURCHASE | 2015-12 | 3,763 | 2,586 | 1,177 | ||||
| ISHARES CURRENCY HEDGED | 2015-01 | PURCHASE | 2015-12 | 142 | 142 | |||||
| ISHARES CURRENCY HEDGED | 2015-01 | PURCHASE | 2015-12 | 701 | 701 | |||||
| GOVT NATL MTG ASSN | 2009-02 | PURCHASE | 2015-12 | 62 | 66 | -4 | ||||
| GOVT NATL MTG ASSN | 2009-02 | PURCHASE | 2015-12 | 150 | 155 | -5 | ||||
| VANGUARD SHOR TERM CORP | 2014-01 | PURCHASE | 2015-12 | 66 | 66 | |||||
| VANGUARD INTERM TERM GOVT BD | 2014-01 | PURCHASE | 2015-12 | 96 | 96 | |||||
| VANGUARD SHORT TERM CORP | 2015-01 | PURCHASE | 2015-12 | 5 | 5 | |||||
| VANGUARD INTERM TERM GOVT BD | 2015-01 | PURCHASE | 2015-12 | 77 | 77 | |||||
| BED BATH & BEYOND | 2005-12 | PURCHASE | 2015-12 | 7,123 | 5,112 | 2,011 | ||||
| CARDINAL HEALTH INC | 2014-01 | PURCHASE | 2015-12 | 8,363 | 6,284 | 2,079 | ||||
| COMCAST CORP CL A | 2014-01 | PURCHASE | 2015-12 | 7,699 | 6,969 | 730 | ||||
| ECOLAB INC | 2014-01 | PURCHASE | 2015-12 | 17,097 | 15,572 | 1,525 | ||||
| EXPEDITOR INTL WASH | 2014-01 | PURCHASE | 2015-12 | 11,054 | 10,468 | 586 | ||||
| NIKE INC CL B | 2001-05 | PURCHASE | 2015-12 | 9,123 | 701 | 8,422 | ||||
| PROGRESSIVE CORP OHIO | 2014-01 | PURCHASE | 2015-12 | 15,766 | 13,552 | 2,214 | ||||
| WATERS CORP | 2014-01 | PURCHASE | 2015-12 | 5,254 | 3,975 | 1,279 | ||||
| WELLS FARGO & CO | 2014-07 | PURCHASE | 2015-12 | 10,846 | 10,168 | 678 | ||||
| WELLS FARGO & CO | 2014-08 | PURCHASE | 2015-12 | 2,169 | 2,021 | 148 | ||||
| PAYCHEX | 2014-01 | PURCHASE | 2015-12 | 18,543 | 15,808 | 2,735 | ||||
| FASTENAL CO | 2015-07 | PURCHASE | 2015-12 | 13,393 | 13,669 | -276 | ||||
| NIKE INC | 2001-05 | PURCHASE | 2015-10 | 46,629 | 3,703 | 42,926 | ||||
| MICROSOFT CORP | 2004-01 | PURCHASE | 2015-10 | 41,750 | 31,992 | 9,758 | ||||
| NIKE INC CL B | 2001-05 | PURCHASE | 2015-11 | 46,941 | 3,553 | 43,388 | ||||
| NIKE IINC CL B | 2014-01 | PURCHASE | 2015-05 | 9,272 | 7,035 | 2,237 | ||||
| FASTENAL CO | 2014-10 | PURCHASE | 2015-08 | 7,897 | 8,718 | -821 | ||||
| NIKE INC CL B | 2014-01 | PURCHASE | 2015-06 | 38,512 | 27,750 | 10,762 | ||||
| UNITED PARCEL SVC INC | 2007-04 | PURCHASE | 2015-06 | 19,479 | 14,356 | 5,123 | ||||
| UNITED PARCEL SVC INC | 2014-01 | PURCHASE | 2001-06 | 4,870 | 5,168 | -298 | ||||
| UNITED PARCEL SVC INC | 2007-04 | PURCHASE | 2015-06 | 13,635 | 10,047 | 3,588 | ||||
| NIKE INC CL B | 2014-01 | PURCHASE | 2015-07 | 40,949 | 29,314 | 11,635 | ||||
| UNITED PARCEL SVC INC | 2007-04 | PURCHASE | 2015-07 | 28,678 | 21,170 | 7,508 | ||||
| NIKE INC CL B | 2014-01 | PURCHASE | 2015-07 | 10,452 | 7,426 | 3,026 | ||||
| NIKE INC CL B | 2005-12 | PURCHASE | 2015-07 | 55,562 | 10,674 | 44,888 | ||||
| UNITED PARCEL SVC | 2007-04 | PURCHASE | 2015-07 | 7,771 | 5,741 | 2,030 | ||||
| UNITED PARCEL SVC | 2008-06 | PURCHASE | 2015-07 | 9,713 | 5,956 | 3,757 | ||||
| NIKE INC CL B | 2014-01 | PURCHASE | 2015-07 | 17,592 | 12,507 | 5,085 | ||||
| UNITED PARCEL SVC IN CL B | 2007-04 | PURCHASE | 2015-07 | 17,999 | 13,276 | 4,723 | ||||
| NIKE INC CL B | 2005-12 | PURCHASE | 2015-07 | 16,959 | 3,234 | 13,725 | ||||
| NIKE INC CL B | 2006-07 | PURCHASE | 2015-07 | 44,337 | 7,886 | 36,451 | ||||
| NIKE INC CL B | 2001-05 | PURCHASE | 2015-07 | 50,101 | 4,524 | 45,577 | ||||
| CARDINAL HEALTH | 2014-01 | PURCHASE | 2015-08 | 9,249 | 7,276 | 1,973 | ||||
| COMCAST CORP CL A | 2014-01 | PURCHASE | 2015-08 | 11,291 | 9,808 | 1,483 | ||||
| ECOLAB | 2014-01 | PURCHASE | 2015-08 | 16,307 | 14,534 | 1,773 | ||||
| EXPEDITORS INTL | 2014-01 | PURCHASE | 2015-08 | 14,939 | 13,303 | 1,636 | ||||
| MICROSOFT CORP | 2014-01 | PURCHASE | 2015-08 | 5,408 | 4,278 | 1,130 | ||||
| NIKE INC CL B | 2015-08 | PURCHASE | 2001-05 | 10,303 | 901 | 9,402 | ||||
| PAYCHEX INC | 2014-01 | PURCHASE | 2015-08 | 12,070 | 11,292 | 778 | ||||
| PROGRESSIVE CORP | 2006-01 | PURCHASE | 2015-08 | 12,341 | 11,576 | 765 | ||||
| PROGRESSIVE CORP | 2014-01 | PURCHASE | 2015-08 | 1,577 | 1,369 | 208 | ||||
| WELLS FARGO & CO | 2014-07 | PURCHASE | 2015-08 | 18,567 | 16,523 | 2,044 | ||||
| NIKE INC | 2001-05 | PURCHASE | 2015-09 | 45,760 | 3,703 | 42,057 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,811,826 | 11,900,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 992,875 | 60,576 | 932,299 | 992,875 | |
| 2,271,257 | 2,271,257 | 2,271,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 471 | 471 | ||
| ANIMAL SUPPLIES | 8,561 | 8,561 | ||
| AUTO EXPENSE | 5,818 | 5,818 | ||
| BANK CHARGES | 240 | 240 | ||
| CONTRACT SERVICES | 805 | 805 | ||
| DUES AND SUBSCRIPTIONS | 225 | 225 | ||
| EQUPMENT RENT | 384 | 384 | ||
| FOOD FOR SHELTER ANIMALS | 65,570 | 65,570 | ||
| FUEL AND OIL | 7,594 | 7,594 | ||
| HORSE AND PONY EXPENSE | 3,634 | 3,634 | ||
| INSURANCE-GENERAL | 18,757 | 18,757 | ||
| INTERNET | 3,532 | 3,532 | ||
| INVESTMENT EXPENSE | 37,661 | |||
| LANDSCAPING MATERIALS | 1,459 | 1,459 | ||
| LAWN MAINTENANCE | 18,526 | 18,526 | ||
| OFFICE EXPENSE | 3,158 | 3,158 | ||
| PEST CONTROL | 589 | 589 | ||
| POSTAGE AND FREIGHT | 1,667 | 1,667 | ||
| REPAIRS AND MAINTENANCE | 11,539 | 11,539 | ||
| STATIONARY AND PRINTING | 240 | 240 | ||
| SUPPLIES | 1,594 | 1,594 | ||
| TELEPHONE | 3,642 | 3,642 | ||
| TRASH | 2,224 | 2,224 | ||
| UTILITIES | 27,866 | 27,866 | ||
| VETERINARIAN SERVICES | 73,704 | 73,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 13,535 | |||
| TAXES REAL ESTATE | 18,721 | 18,721 |