| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,016 | 4,211 | 1,805 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS | 2013-07-31 | 4,159 | 3,670 | 2.0000 | 489 | 489 | 4,159 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,878,948 | 1,125 | 7,877,823 | 5,569,916 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1,535,981 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | 4TRACTS VETS PKWY & HWY 99 |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 593 | 593 | ||
| POSTAGE | 388 | 194 | 194 | |
| REPAIRS & MAINTENANCE | 2,756 | 2,756 | ||
| INSURANCE | 1,379 | 1,379 | ||
| MEALS & ENTERTAINMENT | 606 | |||
| LAND SURVEY AND PLANNING | 660 | 660 | ||
| ADVERTISING AND PROMOTION | 191 | 191 | ||
| PENALTIES | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 43,872 |
| Description | Amount |
|---|---|
| DIFF IN COST AND FMV LAND DONATED | 221,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 461 | 393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 8,312 | 8,312 |