| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN T OSBORNE, CPA | 3,675 | 3,675 | ||
| MPI | 6,000 | 6,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRIANGLE PEAK PARTNERS | FMV | 3,063,438 | 3,063,438 |
| PARKWAY INVESTORS W LLC | FMV | 598,536 | 598,536 |
| PARKWAY INVESTORS W II LLC | FMV | 686,410 | 686,410 |
| Description | Amount |
|---|---|
| MARKED TO MARKET ADJUSTMENT | 1,055,247 |
| FLOW THRU BOOK V TAX ADJUSTMENTS | 238,008 |
| TAX PENALTIES | 221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 11 | |||
| BANK FEES | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME | -3,935 | ||
| RENTAL INCOME | 37 | ||
| ROYALTY INCOME | -561 | ||
| SEC 1231 GAIN | -33 | ||
| OTHER PORTFOLIO INCOME | -12 | ||
| CANCELLATION OF DEBT | 72 | ||
| OTHER INCOME | -228 | ||
| PORTFOLIO DEDUCTIONS | -54,185 | ||
| OTHER DEDUCTIONS | -2,470 |
| Description | Amount |
|---|---|
| DISTRIBUTION / INCOME DIFFERENCES | 492,341 |
| DEFERRED TAX ADJUSTMENT | 148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABLITY | 823 | 675 |
| EXCISE TAXES PAYABLE | 4,866 | |
| STATE INCOME TAXES PAYABLE | 621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,444 | |||
| FEDERAL EXCISE TAX | 1,164 |