| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 18,734 | 9,367 | 9,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED WELLS FARGO SCHEDULE - EQUITIES | 11,802,606 | 13,305,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED WELLS FARGO SCHEDULE - MMKT | AT COST | 934,244 | 934,244 |
| SEE ATTACHED FIDELITY SCHEDULE | AT COST | 15,590,281 | 15,599,854 |
| SEE ATTACHED WELLS FARGO SCHEDULE - FIXED INCOME ASSETS | AT COST | 6,033,845 | 5,861,732 |
| SEE ATTACHED WELLS FARGO SCHEDULE - OTHER FUNDS | AT COST | 975,127 | 956,162 |
| SEE ATTACHED CREDIT SUISSE SCHEDULE | AT COST | 864,161 | 764,550 |
| SEE ATTACHED WELLS FARGO SCHEDULE - REAL ASSETS | AT COST | 1,113,570 | 1,027,915 |
| SEE ATTACHED PNC HAWTHORN SCHEDULE | AT COST | 831,069 | 821,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 62,557 | 15,413 | 47,144 |
| Item No. | 1 |
|---|---|
| Lender's Name | THE DIETRICH FOUNDATION INC |
| Lender's Title | N/A |
| Relationship to Insider | N/A |
| Original Amount of Loan | 492,115 |
| Balance Due | 0 |
| Date of Note | 2014-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | DEMAND LOAN |
| Interest Rate | 1.720000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SELLER FINANCED LOAN |
| Description of Lender Consideration | 1/2 INTEREST IN PARCEL OF LAND |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ARTS & MEMORABILIA | 3,550 | 3,550 | 3,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POST OFFICE BOX EXPENSE | 196 | 0 | 0 | |
| MISCELLANEOUS FEES | 142 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THROUGH INVESTMENTS | -761 | -761 | -761 |
| INCOME FROM PASS-THROUGH INVESTMENTS | 2,856 | 2,856 | 2,856 |
| ADJUSTING ENTRY | -577 | -577 | -577 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REAL ESTATE TRANSFER TAX PAYABLE | 2,461 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 19,985 | 19,985 | 0 | |
| WELLS FARGO FIDUCIARY FEES | 66,920 | 66,920 | 0 | |
| FIDELITY FIDUCIARY FEES | 47,485 | 47,485 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,835 | 7,835 | 0 | |
| REAL ESTATE TAXES | 1,968 | 1,968 | 0 | |
| EXCISE TAXES | 42,000 | 0 | 0 |