| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,550 | 12,550 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH SECURITIES | FMV | 8,004,829 | 9,568,225 |
| ADVANCED EQUITIES INVESTMENTS | FMV | 91,280 | 91,280 |
| IVP CIPHEROPTICS, LLC | FMV | 31,525 | 31,525 |
| IVP EASIC, LLC | FMV | 21,952 | 21,952 |
| IVP CALIENT, LLC | FMV | 7,457 | 7,457 |
| FRANCISCO PARTNERS INVESTMENTS | FMV | 394,583 | 394,583 |
| INTUITIVE BENECHILL, LLC | FMV | 9,912 | 9,912 |
| INTUITIVE VIOLIN LLC | FMV | 0 | 0 |
| INTUITIVE QUANTIAMD, LLC. | FMV | 0 | 0 |
| INTUITIVE CALIENT II, LLC | FMV | 87,326 | 87,326 |
| CYTORI OFFERING | FMV | 57,000 | 57,000 |
| INVESTMENT - NEUROTROPE BIO SCIENCE INC | AT COST | 42,500 | 42,500 |
| INVESTMENT - ESKSO BIONICS | AT COST | 40,000 | 40,000 |
| INVESTMENT - NEXTLEVEL SECURITY SYSTEMS | AT COST | 25,000 | 25,000 |
| INVESTMENT - PIERIS PHARMACEUTICALS INC | AT COST | 15,000 | 15,000 |
| INVESTMENT - CUR | AT COST | 10,000 | 10,000 |
| INVESTMENT - ENUMERAL EDI | AT COST | 15,000 | 15,000 |
| US VENTURE PARTNERS XI | AT COST | 24,789 | 24,789 |
| INTUITIVE PEERNOVA | AT COST | 49,973 | 49,973 |
| MEDIA | AT COST | 5,000 | 5,000 |
| HISTOGEN INC | AT COST | 25,000 | 25,000 |
| WILSON SONSINI CALIENT | AT COST | 325,000 | 325,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,638 | 0 | 7,638 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM ENERGY TRANSFER EQUITY, L.P | -4,877 | -4,877 | -4,877 |
| FROM ENERGY TRANSFER PARTNERS K-1 | -4,008 | -4,008 | -4,008 |
| FROM ENTERPRISE PRODUCTS PARTNERS K-1 | 5,037 | 5,037 | 5,037 |
| FROM FRANCISCO III CAYMAN | -8,451 | -8,451 | -8,451 |
| FROM FRANCISCO III, L.P | -4,029 | -4,029 | -4,029 |
| FROM FRANCISCO PARTNERS III (DOMESTIC AIV), LP | 35,841 | 35,841 | 35,841 |
| FROM INTUITIVE BENECHHILL, LLC | -20 | -20 | -20 |
| FROM INTUITIVE CALIENT II, LLC | -69 | -69 | -69 |
| FROM INTUITIVE QUANTIAMD, LLC. | -1,710 | -1,710 | -1,710 |
| FROM INTUITIVE VIOLIN, LLC | -1,823 | -1,823 | -1,823 |
| FROM IVP CALIENT, LLC | -10 | -10 | -10 |
| FROM IVP CIPHEROPTICS, LLC K-1 | -18 | -18 | -18 |
| FROM IVP EASIC, LLC | -49 | -49 | -49 |
| FROM ML SYSTEMATIC MOMENTUM K-1 | -61,083 | -61,083 | -61,083 |
| FROM ONEOK PARTNERS K-1 | 5,054 | 5,054 | 5,054 |
| FROM PLAINS ALL AMERICAN PIPELINE K-1 | -6,588 | -6,588 | -6,588 |
| FROM MPLX | -10,225 | -10,225 | -10,225 |
| FROM INTUITIVE PEERNOVA | -27 | -27 | -27 |
| FROM US VENTURE PARTNERS | -5,433 | -5,433 | -5,433 |
| PTP - ONEOK PARTNERS, LP. | 56,809 | 56,809 | 56,809 |
| PTP - PLAINS ALL AMERICAN PIPELINE | 20,658 | 20,658 | 20,658 |
| PTP - ENERGY TRANSFER PARTNERS | 23,771 | 23,771 | 23,771 |
| PTP - ENTERPRISE PRODUCTS PARTNERS LP. | 5,185 | 5,185 | 5,185 |
| PTP - ENERGY TRANSFER EQUITY | 1,414 | 1,414 | 1,414 |
| PTP - MPLX | 4,825 | 4,825 | 4,825 |
| ROYALTY - ENERGY TRANSFER PARTNERS | 3 | 3 | 3 |
| ROYALTY - ENERGY TRANSFER EQUITY | 2 | 2 | 2 |
| FROM - ADVANCED EQUITIES SUNIVA INVESTMENTS II, LLC | -476 | -476 | -476 |
| FROM FRANCISCO IV, L.P | -31 | -31 | -31 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 149,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 90,447 | 90,137 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 160 | 0 | 0 | |
| FOREIGN TAX PAID | 6,542 | 6,542 | 0 | |
| FEDERAL TAX | 26,319 | 0 | 0 |