| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,400 | 0 | 8,400 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| END OF YEAR FIXED ASSETS | FORM 990-PF, PART II, LINE 14, COLUMN B | $ 1,958,682 BUILDING AND IMPROVEMENTS 24,463 LAND IMPROVEMENTS 87,307 FURNITURE, FIXTURES AND EQUIPMENT ------------ 2,070,452 (1,502,419) LESS: ACCUMULATED DEPRECIATION------------$ 568,033 TOTAL PROPERTY AND EQUIPMENT============ |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,475 | 0 | 1,475 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 11,032 | 11,247 | 11,247 |
| REPLACEMENT RESERVE | 73,077 | 91,977 | 91,977 |
| RESIDUAL RECEIPTS RESERVE | 31,882 | 31,962 | 31,962 |
| PREPAID LOAN COSTS | 36,995 | 36,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,088 | 0 | 7,088 | 0 |
| UTILITIES | 23,463 | 0 | 23,463 | 0 |
| MANAGEMENT FEES | 22,620 | 0 | 22,620 | 0 |
| OFFICE EXPENSES | 10,642 | 0 | 10,642 | 0 |
| REPAIR AND MAINTENANCE | 21,640 | 0 | 21,640 | 0 |
| WORKERS COMPENSATION | 1,416 | 0 | 1,416 | 0 |
| BOOKKEEPING | 3,306 | 0 | 3,306 | 0 |
| COMPLIANCE MONITORING | 7,979 | 0 | 7,979 | 0 |
| TELEPHONE | 6,216 | 0 | 6,216 | 0 |
| RESIDENT SERVICES | 18,039 | 0 | 18,039 | 0 |
| GARBAGE REMOVAL | 6,856 | 0 | 6,856 | 0 |
| CONTRACTS | 12,617 | 0 | 12,617 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 100,050 | 100,050 | |
| OTHER INCOME | 37,383 | 37,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 11,032 | 11,247 |
| ACCRUED INTEREST | 9,759 | 9,465 |
| RELATED PARTY PAYABLE | 360 | 37,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,513 | 0 | 3,513 | 0 |
| STATE FEES | 10 | 0 | 10 | 0 |