| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,350 | 4,675 | 4,675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1995-02-14 | 3,295 | 3,295 | 200DB | 7.000000000000 | 0 | 0 | ||
| CHAIRS | 1995-03-14 | 1,973 | 1,973 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK | 1995-04-05 | 1,345 | 1,345 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1996-01-26 | 925 | 925 | 200DB | 5.000000000000 | 0 | 0 | ||
| BANK BUILDING (102 E. MAIN ST) | 2000-07-01 | 390,603 | 144,800 | SL | 39.000000000000 | 10,015 | 10,015 | ||
| LAND | 2000-07-01 | 40,500 | L | 0 | 0 | ||||
| PAVEMENT (102 E. MAIN ST) | 2000-07-01 | 6,900 | 6,697 | 150DB | 15.000000000000 | 203 | 203 | ||
| BANK BUILDING LEASEHOLD IMP.(102 E. MAIN ST) | 2001-01-03 | 5,295 | 1,898 | SL | 39.000000000000 | 136 | 136 | ||
| AIR CONDITIONER | 2001-06-01 | 7,465 | 2,586 | SL | 39.000000000000 | 191 | 191 | ||
| LAND IMPROVEMENT | 2002-03-28 | 10,110 | 6,033 | 150DB | 15.000000000000 | 418 | 674 | ||
| AIR CONDITIONER | 2002-06-10 | 2,999 | 966 | SL | 39.000000000000 | 77 | 77 | ||
| WATER TANK | 2002-09-30 | 157 | 49 | SL | 39.000000000000 | 4 | 4 | ||
| LEASEHOLD IMPROVEMENT (FLOORING FOR STAIRWELL) | 2002-10-04 | 4,627 | 1,453 | SL | 39.000000000000 | 119 | 119 | ||
| LEASEHOLD IMPROVEMENT | 2003-08-01 | 3,188 | 933 | SL | 39.000000000000 | 82 | 82 | ||
| SOFTWARE - PLATINUM FOR BUSINESS | 2003-09-10 | 3,219 | 3,219 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2006-10-03 | 966 | 966 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHELVING - FREE STANDING | 2006-09-14 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-01-01 | 9,211 | 1,642 | SL | 39.000000000000 | 236 | 236 | ||
| COMPUTER MONITOR | 2008-08-08 | 2,900 | 1,450 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2009-02-19 | 9,000 | 1,357 | SL | 39.000000000000 | 231 | 231 | ||
| LEASEHOLD IMPROVEMENT | 2010-12-23 | 50,000 | 5,181 | SL | 39.000000000000 | 1,282 | 1,282 | ||
| DISASTER RECOVERY CENTER | 2011-09-16 | 333,074 | 28,111 | SL | 39.000000000000 | 8,540 | 8,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 SHARES BB&T | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 378.724 SHARES DAVENPORT CORE | 5,779 | 7,124 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BANK BUILDING (102 E. MAIN ST) | 390,603 | 154,815 | 235,788 | |
| LAND | 40,500 | 0 | 40,500 | |
| PAVEMENT (102 E. MAIN ST) | 6,900 | 6,900 | 0 | |
| BANK BUILDING LEASEHOLD IMP.(102 E. MAIN ST) | 5,295 | 2,034 | 3,261 | |
| AIR CONDITIONER | 7,465 | 2,777 | 4,688 | |
| LAND IMPROVEMENT | 10,110 | 9,484 | 626 | |
| AIR CONDITIONER | 2,999 | 1,043 | 1,956 | |
| WATER TANK | 157 | 53 | 104 | |
| LEASEHOLD IMPROVEMENT (FLOORING FOR STAIRWELL) | 4,627 | 1,572 | 3,055 | |
| LEASEHOLD IMPROVEMENT | 3,188 | 1,015 | 2,173 | |
| SHELVING - FREE STANDING | 1,000 | 1,000 | 0 | |
| LEASEHOLD IMPROVEMENT | 9,211 | 1,878 | 7,333 | |
| LEASEHOLD IMPROVEMENT | 9,000 | 1,588 | 7,412 | |
| LEASEHOLD IMPROVEMENT | 50,000 | 6,463 | 43,537 | |
| DISASTER RECOVERY CENTER | 333,074 | 36,651 | 296,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADENOSINE THERAPEUTICS, LLC | AT COST | 48,161 | 48,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES/SUPPLIES | 117 | 58 | 58 | |
| LIABILITY INSURANCE | 2,774 | 1,387 | 1,387 | |
| LICENSES AND FEES | 265 | 133 | 133 | |
| BANK CHARGES | 770 | 385 | 385 | |
| INTERNET EXPENSE | 421 | 210 | 210 | |
| TELEPHONE | 1,461 | 730 | 730 | |
| PENALTIES | 100 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 10,225 | 10,225 | 0 | |
| UTILITIES | 336 | 336 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 13,292 | 13,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,356 | 3,178 | 3,178 | |
| REAL ESTATE TAX | 8,737 | 8,737 | 0 |