| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,650 | 0 | 2,650 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| website development costs | 2012-09-01 | 15,038 | 11,697 | 3.0000 | 3,341 | 15,038 | ||
| website development costs | 2013-09-01 | 16,640 | 7,396 | 3.0000 | 5,547 | 12,943 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Software | 2012-08-31 | 6,340 | 2,959 | SL | 5.0000 | 1,268 | |||
| Fire Safety | 2012-04-30 | 666 | 355 | SL | 5.0000 | 133 | |||
| Office Furniture | 2012-07-31 | 4,214 | 1,455 | SL | 7.0000 | 602 | |||
| Landscaping | 2012-07-31 | 6,700 | 1,619 | SL | 10.0000 | 670 | |||
| Security System | 2012-03-31 | 14,706 | 8,088 | SL | 5.0000 | 2,941 | |||
| Building - Museum | 2012-09-12 | 942,128 | 56,366 | SL | 39.0000 | 24,157 | |||
| Sign | 2013-07-01 | 7,434 | 1,593 | SL | 7.0000 | 1,062 | |||
| Exhibits | 2014-12-31 | 4,417 | SL | 7.0000 | 631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,880 | 2,545 | 2,335 | 2,335 |
| Buildings | 997,467 | 82,812 | 914,655 | 914,655 |
| Land | 133,750 | 133,750 | 133,750 | |
| Miscellaneous | 3,650,964 | 18,542 | 3,632,422 | 3,633,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 12,585 | 3,697 | 3,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 500 | 500 | ||
| Amortization | 8,888 | |||
| Bank Fees | 3,103 | 3,103 | ||
| Computer Expense | 570 | 570 | ||
| Insurance | 17,063 | 17,063 | ||
| Junior Rangers | 1,583 | 1,583 | ||
| Memberships | 180 | 180 | ||
| Office Expense | 1,057 | 1,057 | ||
| Repairs & Maintenance | 725 | 725 | ||
| Security | 1,128 | 1,128 | ||
| Special Event Expenses | 1,830 | |||
| Supplies | 2,392 | 2,392 | ||
| TELEPHONE | 3,279 | 3,279 | ||
| Utilities | 10,448 | 10,448 | ||
| Website and Internet | 17,034 | 17,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gift Shop Net Income | 21,563 | 21,563 | |
| Income From Special Events | 7,552 | 7,552 | |
| Museum Gate Sales | 67,618 | 67,618 | |
| Summer Camp | 11,645 | 11,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 5,117 | 824 |
| Sales Tax Payable | 199 | 271 |
| Name | Address |
|---|---|
| Jennings Neal Naranjo |
PO Box 1743 Lufkin,TX75902 |
| Mary Ann Naranjo |
PO Box 1743 Lufkin,TX75902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,518 | 3,388 | 1,130 |