| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 13,620 | 6,810 | 6,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| N/R SALE OF SEMBLEX | 3,750,000 | 3,750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS ACCOUNT | FMV | 16,517,061 | 17,283,084 |
| OFFSHORE - PINE GROVE INSTITUTIONAL | FMV | ||
| OFFSHORE - BERENS - RECEIVABLE | FMV | ||
| OIL & GAS - APACHE | FMV | 1,365 | 1,365 |
| OIL & GAS - ENCORE | FMV | 25,239 | 25,239 |
| OIL & GAS - NEWFIELD | FMV | 149 | 149 |
| OIL & GAS - ROSEWOOD | FMV | 3,324 | 3,324 |
| OFFSHORE - MARATHON EURO CR OPP FD | FMV | 252,559 | 341,206 |
| OFFSHORE - LCG HEDGE FUND | FMV | 4,000,000 | 4,452,072 |
| OFFSHORE - MARATHON EURO CR OPP FD L | FMV | 1,203,514 | 1,295,291 |
| OFFSHORE - FIR TREE RE FUND LLL (CAY | FMV | 101,536 | 101,536 |
| OFFSHORE - FIR TREE RE FUND LLL AIV | FMV | 105,149 | 105,149 |
| OFFSHORE - PINE GROVE ATL INSTI - RE | FMV | 216,217 | 216,217 |
| OFFSHORE - Q-BLK STRATEGIC PARTNERS | FMV | 4,000,000 | 3,995,628 |
| OFFSHORE - ENTRUST SPECIAL OPPORTUNI | FMV | 590,105 | 606,750 |
| OAK TREE PRIV INVEST 2010 | FMV | 785,272 | 785,272 |
| SG-BRIC OPP'S FUND II | FMV | 1,022,746 | 1,022,746 |
| SG-DISTRESSED OPP'S FUND III | FMV | 441,059 | 441,059 |
| SG-DISTRESSED REAL ESTATE | FMV | 894,137 | 894,137 |
| KCM SMALL CAP | FMV | 2,231,120 | 2,231,120 |
| NGP NATURAL RESOURCES, XL, LP | FMV | 165,207 | 165,207 |
| COLUMBIA CAPITAL EQUITY PARTNERS | FMV | 217,567 | 217,567 |
| FIR TREE REAL ESTATE FUND LLL AIV FE | FMV | 331,818 | 331,818 |
| TAILWIND CAPITAL PARTNERS LL | FMV | 725,234 | 725,234 |
| ARCLIGHT ENERGY PTRS FD VL | FMV | 278,051 | 278,051 |
| RECEIPT PENDING-MARATHON EURO | FMV | 51,881 | 51,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 100 | 50 | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCOUNT ADMIN EXPENSES | 20,156 | 20,156 | ||
| ADMINISTRATIVE SERVICES | 1,500 | 750 | 750 | |
| DIRECTOR INSURANCE | 2,250 | 1,125 | 1,125 | |
| DUES & SUBSCRIPTIONS | 950 | 475 | 475 | |
| ESTATE EXPENSE | 6,111 | 6,111 | ||
| K-1 PORTFOLIO DEDUCTIONS (2%) | 200,382 | 200,382 | ||
| K-1 PORTFOLIO DEDUCTIONS (OTH | 14,816 | 14,816 | ||
| K-1 SEC 59(E)(2) EXPENSE | 17,867 | 17,867 | ||
| MEDICAL EXPENSE REIMBURSEMENT | 12,404 | 6,202 | 6,202 | |
| K-1 PARTNERSHIP ALLOC FOR CHA | 47 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 NET 1231 GAINS | 13,667 | 13,667 | |
| K-1 SEC 1256 CONTRACTS | 14,107 | 14,107 | |
| K-1 OTHER PORTFOLIO INCOME | 3,410 | 3,410 | |
| OIL & GAS RECEIPTS | 1,604 | 1,604 | |
| K-1 ROYALTIES | 22 | 22 | |
| K-1 OTHER INCOME | 28,800 | 28,800 | |
| OFFSHORE GAINS/(LOSSES) | 33,669 | 33,669 | |
| K-1 ORD BUS INC | -33,313 | ||
| K-1 NET RENTAL INCOME | -12,792 | ||
| OTHER NET RENTAL INCOME (LOSS | 31 | ||
| GUARANTEED PAYMENTS TO PARTNE | 11 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL CONTRIB PAYABLE | 26,134 | |
| ACCRUED SALE COSTS | 650,000 | 449,179 |
| NOTE PAYABLE RE TW PARTNERSHIP | 75,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 100,000 | 100,000 | ||
| INVESTMENT MANAGEMENT FEES | 4,075 | 4,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 FOREIGN TAX PAID & ACC'D | 7,179 | 7,179 | ||
| OIL & GAS TAXES | 69 | 69 | ||
| OIL & GAS EXPENSES | 189 | 189 |