| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments-Other | FMV | 92,423,679 | 92,423,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Advisory Fees | 2,380,518 | 2,167,741 | 212,777 | 0 |
| Foreign Taxes | 125,942 | 125,942 | 0 | 0 |
| Interest Expense | 196,562 | 185,280 | 11,282 | 0 |
| Unrealized Income | 3,835,867 | 0 | 3,835,867 | 0 |
| From Various Pass Thru Entities | 592,796 | 592,796 | 592,796 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income | 1 | 1 | 1 |
| Royalty Income | 7,096 | 7,096 | 7,096 |
| Other Income | 478,657 | 108,116 | 370,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 3,540 | 3,439,682 |