| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING -OUTSIDE SERVICE | 1,200 | 1,200 | ||
| ACCOUNTING -OUTSIDE SERVICE | 1,971 | 1,971 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WARD 6- DRUG STORE | 2001-08-01 | 22,000 | 7,545 | S/L | 39.0000 | 564 | 564 | ||
| WARD 6-LAND | 2001-08-01 | 3,000 | |||||||
| WARD 9-DRUG STORE | 2001-08-01 | 12,000 | 4,000 | S/L | 39.0000 | 308 | 308 | ||
| WARD 9-LAND | 2001-08-01 | 3,000 | |||||||
| DENTIST OFFICE-BUILDING | 2001-08-01 | 33,750 | 11,611 | S/L | 39.0000 | 865 | 865 | ||
| DENTIST OFFICE | 2001-08-01 | 11,250 | |||||||
| REMODEL-STORAGE ROOM | 2003-02-10 | 17,856 | 5,437 | S/L | 39.0000 | 458 | 458 | ||
| CARPET & LABOR | 2007-08-17 | 2,131 | 2,131 | 200DB | 5.0000 | ||||
| LAND | 2006-05-05 | 35,000 | |||||||
| UNITS | 2006-05-05 | 140,000 | 30,962 | S/L | 39.0000 | 3,589 | 3,589 | ||
| COSTS | 2006-05-05 | 227 | 50 | S/L | 39.0000 | 6 | 6 | ||
| PROFESSIONAL FEES | 2006-05-05 | 3,482 | 770 | S/L | 39.0000 | 89 | 89 | ||
| ADDITIONAL IMPROVEMENTS | 2007-04-09 | 44,496 | 8,795 | S/L | 39.0000 | 1,141 | 1,141 | ||
| FENCING | 2007-05-08 | 19,878 | 5,864 | S/L | 39.0000 | 497 | 497 | ||
| LAND | 2006-06-30 | 66,000 | |||||||
| UNITS | 2006-06-30 | 264,000 | 57,821 | S/L | 39.0000 | 6,769 | 6,769 | ||
| COSTS | 2006-06-30 | 152 | 33 | S/L | 39.0000 | 4 | 4 | ||
| PROFESSIONAL FEES | 2006-06-30 | 6,000 | 1,314 | S/L | 39.0000 | 154 | 154 | ||
| PROFESSIONAL FEES | 2007-01-01 | 7,327 | 1,495 | S/L | 39.0000 | 188 | 188 | ||
| FENCING | 2007-01-01 | 54,200 | 15,989 | S/L | 39.0000 | 1,355 | 1,355 | ||
| PAVING | 2007-01-01 | 33,602 | 6,857 | S/L | 39.0000 | 861 | 861 | ||
| ADDITIONAL IMPROVEMENTS | 2007-01-19 | 13,500 | 2,755 | S/L | 39.0000 | 346 | 346 | ||
| ASPHALT | 2007-07-02 | 18,350 | 5,413 | S/L | 39.0000 | 459 | 459 | ||
| IMPROVE | 2007-07-01 | 11,120 | 3,280 | S/L | 39.0000 | 278 | 278 | ||
| CARPET | 2007-06-27 | 3,433 | 3,433 | 200DB | 5.0000 | ||||
| WINDOWS | 2007-05-15 | 5,102 | 998 | S/L | 39.0000 | 130 | 130 | ||
| LAND | 2007-03-07 | 160,006 | |||||||
| IRRIGATION SYSTEM | 2007-03-07 | 21,500 | 19,317 | S/L | 10.0000 | 2,150 | 2,150 | ||
| IRRIGATION WELL | 2007-03-07 | 21,500 | 19,317 | S/L | 10.0000 | 2,150 | 2,150 | ||
| IRRIGATION MOTOR | 2007-03-07 | 3,500 | 3,145 | S/L | 10.0000 | 350 | 350 | ||
| IRRIGATION TANK | 2007-03-07 | 1,500 | 1,348 | S/L | 10.0000 | 150 | 150 | ||
| LAND | 2007-03-01 | 320,004 | |||||||
| 2 IRRIGATION SYSTEMS, MOTORS, TANKS | 2007-03-01 | 70,000 | 62,893 | S/L | 10.0000 | 7,000 | 7,000 | ||
| 2 IRRIGATION WELLS | 2007-03-01 | 50,000 | 44,923 | S/L | 10.0000 | 5,000 | 5,000 | ||
| GRAIN BIN (36X22) | 2007-03-01 | 20,000 | 17,969 | S/L | 10.0000 | 2,000 | 2,000 | ||
| 2 SET DROP NOZZLES | 2007-05-11 | 8,809 | 7,914 | S/L | 10.0000 | 881 | 881 | ||
| ADDITIONAL DRAINAGE | 2008-05-08 | 13,860 | 2,772 | S/L | 39.0000 | 347 | 347 | ||
| LAND | 2013-01-01 | 6,606 | |||||||
| GRAIN BIN (N) | 2014-10-01 | 13,527 | 169 | S/L | 10.0000 | 1,353 | 1,353 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PATRONAGE DIVIDEND RETAINED | 2,896 | 2,896 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 936,802 | 395,762 | 541,040 | 1,320,000 | |
| 604,866 | 604,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY-STORAGE | 3,995 | 998 | 2,996 | |
| RENTAL PROPERTY-FARM | 7,763 | 1,941 | 5,822 | |
| RENTAL PROPERTY-OTHER | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES | ||||
| RENTAL PERMITS/FEES | 35 | 35 | ||
| RENTALS-INSURANCE | 6,999 | 6,999 | ||
| RENTALS-ADVERTISING | 931 | 931 | ||
| RENTALS-REPAIRS | 8,432 | 8,432 | ||
| RENTALS-UTILITIES | 5,956 | 5,956 | ||
| RENTALS-BANK CHARGES | 373 | 373 | ||
| RENTAL - INTEREST | 48 | 48 | ||
| OFFICE EXPENSE | 68 | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 247 | 247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES-FEES, ET | 6,000 | |||
| OUTSIDE SERVICES-I 35 | 5,025 | 5,025 | ||
| OUTSIDE SERVICES-A 1 | 17,063 | 17,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL-COMM PROP REAL ESTATE | 533 | 533 | ||
| RENTAL-FARM PROP REAL ESTATE | 12,040 | 12,040 | ||
| RENTAL-STORAGE UNIT REAL EST | 7,208 | 7,208 | ||
| RENTAL-OTHER TAXES | 66 | 66 |