| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS | 2012-06-30 | 50,454 | 18,020 | SL | 7 | 7,208 | |||
| OFFICE - PAINTING | 2012-09-17 | 3,918 | 1,260 | SL | 7 | 560 | |||
| OFFICE IMPROVEMENT | 2013-06-12 | 13,205 | 2,986 | SL | 7 | 1,886 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN 557 | 8,590,065 | 8,308,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET 33.4 PUB TRD SEC | 5,945,366 | 6,510,974 |
| STATE STREET 33.3 PUB TRD SEC | 13,053,843 | 14,136,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS DISTRESSED OPPS FUND II OFF | 0 | 183,462 | |
| GS VINTAGE FUND III OFFSHORE | 179,496 | 256,692 | |
| GS MEZZANINE PARTNERS 2006 | 142,396 | 202,334 | |
| WHITEHALL STREET INTL RE CORP | 1,097,444 | 241,213 | |
| LONE CASCADE LP 293 | 2,014,205 | 2,106,570 | |
| SUMMIT ROCK FIXED INCOME | 5,200,398 | 8,142,727 | |
| SUMMIT ROCK HEDGED EQUITY | 6,472,361 | 7,417,905 | |
| SUMMIT ROCK DIVERSIFIED STRAT | 8,275,607 | 10,808,846 | |
| SUMMIT ROCK SELECTED EQUITY | 3,150,000 | 8,094,566 | |
| SUMMIT ROCK PRIVATE EQUITY | 4,751,388 | 6,356,822 | |
| LONE CASCADE LP 515 | 1,810,003 | 1,907,088 | |
| LONE SAVIN LP | 1,000,000 | 1,134,459 | |
| LONE PINON LP | 0 | 2,533,201 | |
| SUMMIT ROCK PRIV EQ PORT II | 257,967 | 252,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNISHINGS | 50,454 | 25,228 | 25,226 | |
| OFFICE - PAINTING | 3,918 | 1,820 | 2,098 | |
| OFFICE IMPROVEMENT | 13,205 | 4,872 | 8,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,899 | 95 | 1,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLEGE VIEW TOWERS | -1,664 | 0 | 0 |
| GIRARD TOWERS ASSOCIATES | 33,981 | 36,962 | 36,962 |
| DENNIS SCHILL MANOR ASSOCIATES | 1,734 | 2,493 | 2,493 |
| SECURITY DEPOSIT | 24,192 | 24,192 | 24,192 |
| ACCRUED INT PAID CARRYOVER | 0 | 1,621 | 1,621 |
| K1 DISTRIBUTION RECEIVABLE | 0 | 120,371 | 120,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,813 | 91 | 1,722 | |
| MEMBERSHIP FEES | 11,350 | 11,350 | ||
| STATE FILING FEES | 2,185 | |||
| TELEPHONE/FAX/INTERNET | 4,578 | 229 | 4,349 | |
| PROGRAM EXPENSES | 14,594 | 14,594 | ||
| TECHNOLOGY | 17,876 | 894 | 16,982 | |
| INSURANCE | 9,363 | 468 | 8,895 | |
| SUBSCRIPTIONS | 450 | 450 | ||
| UTILITIES | 8,675 | 434 | 8,241 | |
| PORTFOLIO DEDUCTIONS FROM K1S | 104,710 | 104,710 | ||
| INVESTMENT FEES | 96 | 96 | ||
| OTHER BANK FEES | 764 | |||
| REGISTRATION FEES | 1,325 | 1,325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| college view towers ltd | 187,065 | 187,065 | |
| LONE CASCADE LP 515 | 9,656 | 9,656 | |
| LONE CASCADE LP 293 | 8,742 | 8,742 | |
| summit rock priv eq ii | 845 | 845 | |
| OTHER INCOME - HEDGE FUNDS | 98,925 | 98,925 | |
| COLLEGE VIEW TOWERS - RENTAL INCOME | 118 | 118 | |
| GIRARD TOWERS ASSOCIATES - RENTAL INCOME | 3,860 | ||
| DENNIS SCHILL MANOR - RENTAL INCOME | 741 |
| Description | Amount |
|---|---|
| NONTAXABLE EQUITY ADJUSTMENT | 357,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES PURCHASE PENDING | 0 | 76,651 |
| CREDIT CARD PAYABLE | 0 | 3,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHANGING FOCUS CONSULTING, INC | 50,400 | 50,400 | ||
| THE AYCO COMPANY, LP | 83,547 | 20,887 | 62,660 | |
| JANE T. JOHNSON | 36,000 | 36,000 | ||
| KATHLEEN STURGEON | 36,000 | 36,000 | ||
| OTHER CONSULTANTS | 30,696 | 30,696 | ||
| ACCOUNT MANAGEMENT FEES | 302,181 | 302,181 | ||
| GS HEDGE FUND MANAGEMENT FEES | 7,653 | 7,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49,498 | 49,498 | ||
| FEDERAL TAXES | 42,378 | |||
| PAYROLL TAXES | 29,593 | 1,480 | 28,113 |