| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LENHART MASON & ASSOCIATES. LLC | 22,750 | 22,750 | 0 | 0 |
| RUCKI, MARSHALL, NEWBROUGH, CPA'S, PC | 4,475 | 4,475 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADAMS RANCH-SPRINKLER SYSTEM | 2005-05-30 | 65,633 | 65,633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-ELEC UPGRADE-SPRINK SYS | 2005-07-12 | 3,153 | 1,260 | SL | 25.000000000000 | 126 | 126 | 0 | |
| ADAMS RANCH-SPRINKLER SYSTEM | 2007-11-29 | 95,597 | 95,597 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-SIDEROLL PIPELINE REPAIR | 2008-08-18 | 6,293 | 6,143 | SL | 7.000000000000 | 150 | 150 | 0 | |
| ADAMS RANCH-SURVEY FOR FENCING | 2010-09-10 | 1,434 | 991 | SL | 7.000000000000 | 205 | 205 | 0 | |
| ADAMS RANCH-FENCE LINE REPAIR | 2010-11-10 | 4,700 | 3,132 | SL | 7.000000000000 | 671 | 671 | 0 | |
| ADAMS RANCH-PIVOR PAYMENT | 2013-05-23 | 8,000 | 2,381 | SL | 7.000000000000 | 1,143 | 1,143 | 0 | |
| ADAMS RANCH-IMPROVEMENTS | 55,535 | 55,535 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ADAMS RANCH-WELL | 1990-01-01 | 987 | 664 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-ELEC SERVICE | 1990-06-01 | 1,550 | 956 | SL | 25.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IRRIGATION | 1991-12-01 | 2,450 | 1,534 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IRRIGATION SPRINKLER | 1991-12-01 | 9,702 | 6,065 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-IMPROVEMENTS | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ADAMS RANCH-LAND | 1966-01-01 | 13,818 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-SHR HGHTS SKIRTING | 2003-04-30 | 2,921 | 209 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-TRAILER ROOF | 2001-12-19 | 2,300 | 460 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-2 SHEDS | 2009-07-20 | 2,096 | 1,647 | SL | 7.000000000000 | 299 | 299 | 0 | |
| ADAMS RANCH-FENCE ON S LINE | 2009-12-07 | 15,726 | 12,357 | SL | 7.000000000000 | 2,247 | 2,247 | 0 | |
| ADAMS RANCH-PIPE THE ADKINS DITCH | 2010-04-27 | 2,986 | 1,094 | SL | 15.000000000000 | 199 | 199 | 0 | |
| ADAMS RANCH-ROAD BASE | 2009-09-15 | 5,256 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-LAND SURVEY | 2010-10-25 | 1,962 | 1,307 | SL | 7.000000000000 | 280 | 280 | 0 | |
| ADAMS RANCH-2ND DUMP SITE | 2011-08-16 | 2,500 | 647 | SL | 15.000000000000 | 167 | 167 | 0 | |
| ADAMS RANCH-DUMP SITE | 2011-10-05 | 847 | 203 | SL | 15.000000000000 | 56 | 56 | 0 | |
| ADAMS RANCH-2 SHARES PARK RES | 2013-04-18 | 8,600 | L | 0 | 0 | 0 | |||
| ADAMS RANCH-TRAIL SYSTEM | 2007-08-31 | 2,480 | 1,293 | SL | 15.000000000000 | 165 | 165 | 0 | |
| ADAMS RANCH-WOODLAND PARK-ENGINEERING | 2007-06-16 | 26,590 | 26,590 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADAMS RANCH-SURVEYING, ENGINEERING | 2008-06-30 | 24,896 | 24,896 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEGAL & CONSULTING | 2008-07-25 | 3,688 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION COSTS | 2009-01-20 | 242,880 | NC | 0 % | 0 | 0 | 0 | ||
| LIGHTING | 2008-11-10 | 96,960 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-WOODLAND PARK-SUBDIVISION | 2009-12-10 | 6,773 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-LAND | 2010-06-17 | 65,000 | NC | 0 % | 0 | 0 | 0 | ||
| ADAMS RANCH-ESCROW RELEASED | 2010-07-13 | 7,500 | 2,500 | SL | 15.000000000000 | 500 | 500 | 0 | |
| ADAMS RANCH-WPLLC HYDRO/MULCH/SEED | 2011-04-12 | 2,640 | NC | 0 % | 0 | 0 | 0 | ||
| 145 N. CONNOR SUITE 1-1 WINDOW | 2010-01-05 | 5,982 | 2,194 | SL | 15.000000000000 | 399 | 399 | 0 | |
| 145 N. CONNOR SUITE 1-W PANEL FOR OFFICE | 2010-02-11 | 950 | 347 | SL | 15.000000000000 | 63 | 63 | 0 | |
| 145 N. CONNOR SUITE 1-TILE BATHROOM | 2010-02-23 | 11,785 | 4,322 | SL | 15.000000000000 | 786 | 786 | 0 | |
| 145 N. CONNOR SUITE 1-OFFICE BUILDING | 2012-06-21 | 524,864 | 40,936 | SL | 39.000000000000 | 13,458 | 13,458 | 0 | |
| 145 N. CONNOR SUITE 1-LAND | 2012-06-21 | 55,294 | L | 0 | 0 | 0 | |||
| 244 N. BROOKS-BLDG | 2009-06-30 | 201,710 | 36,675 | SL | 27.500000000000 | 7,335 | 7,335 | 0 | |
| 244 N. BROOKS-LAND | 2009-06-30 | 133,215 | 7,185 | L | 0 | 0 | 0 | ||
| 244 N. BROOKS-ELECTRICAL SYSTEM | 2009-07-01 | 6,800 | 2,210 | SL | 15.000000000000 | 453 | 453 | 0 | |
| 244 N. BROOKS-NEW ROOF | 2013-09-30 | 10,115 | 644 | SL | 27.500000000000 | 368 | 368 | 0 | |
| 244 N. BROOKS-ASPHALT PARKING LOT | 2014-04-15 | 32,198 | 2,684 | SL | 15.000000000000 | 2,147 | 2,147 | 0 | |
| 260 N. JEFFERSON-LAND | 2009-07-31 | 113,081 | NC | 0 % | 0 | 0 | 0 | ||
| 260/300 N. JEFFERSON-VINYL | 2013-10-10 | 6,450 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 260/300 N. JEFFERSON-LANDS | 2014-01-13 | 27,941 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| 260 N. JEFFERSON-LAND IMPROVE. | 2014-05-21 | 20,779 | L | 15.000000000000 | 0 | 0 | 0 | ||
| 300 N. JEFFERSON-LAND | 2003-12-31 | 168,000 | L | 0 | 0 | 0 | |||
| 300 N. JEFFERSON-REPLACE PIPES- | 2011-08-04 | 2,470 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| 421 E. BRUNDAGE-LAND | 2009-07-01 | 142,617 | L | 0 | 0 | 0 | |||
| WHITNEY FIELD-LAND | 1990-10-01 | 58,645 | L | 0 | 0 | 0 | |||
| WHITNEY DEMOLISHED BLDG | 1990-10-01 | 36,931 | 15,051 | L | 0 | 0 | 0 | ||
| WHITNEY FIELD VARIOUS | 2000-12-01 | 192,094 | L | 0 | 0 | 0 | |||
| WB-SHARP COPIER | 2000-01-19 | 3,295 | 2,581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WB-BOARD TABLES | 2003-03-04 | 13,060 | 2,612 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-HP4200 | 2003-03-19 | 1,199 | 240 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-1 FILE CABINET | 2004-02-09 | 1,380 | 276 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-DESK ASSISTANT | 2004-04-26 | 1,225 | 245 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-3 FIREPROOF FILE CABINETS | 2005-02-16 | 4,140 | 828 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-2 FILE CABINETS | 2005-03-24 | 2,740 | 548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-DESK AND CREDENZA | 2005-04-21 | 1,865 | 373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WB-MICROSOFT | 2005-11-17 | 2,377 | 475 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WB-FILE CABINETS | 2006-05-15 | 1,400 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MR WHITNEY | 2007-02-05 | 12,500 | 2,812 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-FILE CABINETS | 2007-07-05 | 1,575 | 383 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-BOARDROOM | 2007-07-06 | 1,850 | 450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-COLOR | 2007-09-06 | 11,249 | 3,480 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-HP4250 | 2008-04-01 | 1,422 | 284 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 50%-WB-FILE CABINET CPA | 2008-04-22 | 1,575 | 459 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 50%-WB-4 OFFICE CHAIRS | 2010-02-15 | 2,042 | 495 | SL | 7.000000000000 | 146 | 146 | 0 | |
| 50%-WB-11 SIDE CHAIRS | 2010-02-15 | 4,489 | 1,090 | SL | 7.000000000000 | 321 | 321 | 0 | |
| 50%-WB-VISUAL BOARD | 2010-02-15 | 1,061 | 257 | SL | 7.000000000000 | 76 | 76 | 0 | |
| 50%-WB-3 END TABLES | 2010-02-15 | 1,335 | 324 | SL | 7.000000000000 | 95 | 95 | 0 | |
| 50%-WB-DELUXE LECTERN | 2010-02-15 | 2,616 | 636 | SL | 7.000000000000 | 187 | 187 | 0 | |
| 50%-WB-MAGAZINE TABLE | 2010-02-15 | 475 | 117 | SL | 7.000000000000 | 34 | 34 | 0 | |
| 50%-WB-CONFERENCE ROOM | 2010-02-15 | 986 | 239 | SL | 7.000000000000 | 70 | 70 | 0 | |
| 50%-WB-6 MID-BACK | 2010-02-15 | 2,921 | 709 | SL | 7.000000000000 | 209 | 209 | 0 | |
| 50%-WB-DIRECTOR | 2010-02-15 | 1,100 | 267 | SL | 7.000000000000 | 79 | 79 | 0 | |
| 50%-WB-DIRECTOR DESK | 2010-02-15 | 2,549 | 619 | SL | 7.000000000000 | 182 | 182 | 0 | |
| 50%-WB-DIRECTOR OPEN | 2010-02-15 | 359 | 87 | SL | 7.000000000000 | 26 | 26 | 0 | |
| 50%-WB-DIRECTOR DOUBLE | 2010-02-15 | 378 | 92 | SL | 7.000000000000 | 27 | 27 | 0 | |
| 50%-WB-DIRECTOR OFFICE | 2010-02-15 | 511 | 126 | SL | 7.000000000000 | 73 | 73 | 0 | |
| 50%-WB-DIRECTOR TWO SIDED | 2010-02-15 | 816 | 198 | SL | 7.000000000000 | 117 | 117 | 0 | |
| 50%-WB-BOARDROOM TECH | 2010-03-05 | 26,688 | 9,076 | SL | 5.000000000000 | 2,668 | 2,668 | 0 | |
| 50%-WB-8 PHONES | 2010-03-08 | 6,968 | 2,370 | SL | 5.000000000000 | 697 | 697 | 0 | |
| 50%-WB-5 COMPUTERS | 2010-03-08 | 3,295 | 1,121 | SL | 5.000000000000 | 329 | 329 | 0 | |
| 50%-WB-4 WIDESCREEN | 2010-03-08 | 800 | 272 | SL | 5.000000000000 | 80 | 80 | 0 | |
| 50%-WB-8 ROLLER SHADES | 2010-03-18 | 2,406 | 654 | SL | 7.000000000000 | 172 | 172 | 0 | |
| 50%-WB-7 WOOD BLINDS | 2010-03-18 | 1,386 | 338 | SL | 7.000000000000 | 99 | 99 | 0 | |
| 50%-WB-BOARDROOM | 2010-03-29 | 2,052 | 697 | SL | 5.000000000000 | 205 | 205 | 0 | |
| 50%-WB-145 N CONNOR DEFIBRILLATOR | 2010-09-08 | 1,904 | 600 | SL | 5.000000000000 | 190 | 190 | 0 | |
| 50%-WB-3 NOTEBOOKS | 2010-09-10 | 4,437 | 1,397 | SL | 5.000000000000 | 444 | 444 | 0 | |
| 50%-WB-NEW SERVER | 2011-02-28 | 5,009 | 1,477 | SL | 5.000000000000 | 501 | 501 | 0 | |
| 50%-WB-FOUNDANT | 2011-05-05 | 6,500 | 1,300 | SL | 2.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MARANTZ PORTABLE | 2012-01-30 | 1,110 | 203 | SL | 7.000000000000 | 79 | 79 | 0 | |
| 50%-WB-FORTIGATE | 2012-03-02 | 1,230 | 224 | SL | 7.000000000000 | 88 | 88 | 0 | |
| 50%-WB-5 LICENSES ADOBE | 2012-04-04 | 2,245 | 917 | SL | 3.000000000000 | 374 | 374 | 0 | |
| 50%-WB-SHARP DX-B350P | 2012-10-04 | 995 | 229 | SL | 5.000000000000 | 100 | 100 | 0 | |
| 50%-WB-UPGRADE WINDOWS | 2013-04-17 | 2,455 | 859 | SL | 3.000000000000 | 368 | 368 | 0 | |
| 50%-WB-2 YEAR SOFTWARE | 2013-04-18 | 4,000 | 2,000 | SL | 2.000000000000 | 0 | 0 | 0 | |
| 50%-WB-MARANTZ PMD671 | 2014-01-10 | 1,159 | 174 | SL | 5.000000000000 | 116 | 116 | 0 | |
| 50%-WB-TABLES | 2014-03-06 | 1,310 | 125 | SL | 7.000000000000 | 94 | 94 | 0 | |
| 50%-WB-6 COMPUTERS, 2 TV'S | 2014-05-01 | 12,269 | 1,432 | SL | 5.000000000000 | 1,227 | 1,227 | 0 | |
| 244 N. BROOKS-NEW ROOF | 2014-07-24 | 7,580 | 253 | SL | 27.500000000000 | 276 | 276 | 0 | |
| 50%-WB-UPGRADE OFFICE PHONES | 2014-08-12 | 1,287 | 118 | SL | 5.000000000000 | 129 | 129 | 0 | |
| 50%-WB-CAMERA AND MIC FOR CONF ROOM | 2014-10-08 | 1,094 | 137 | SL | 3.000000000000 | 182 | 182 | 0 | |
| 50%-WB-STUDENT LOAN SOFTWARE | 2015-02-10 | 6,500 | 451 | SL | 3.000000000000 | 1,083 | 1,083 | 0 | |
| 50%-WB-SHARP OFFICE COPY MACHINE | 2015-09-14 | 8,557 | SL | 7.000000000000 | 306 | 0 | 306 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 220,229 | 220,229 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 86,192,153 | 86,192,153 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADAMS RANCH-SPRINKLER SYSTEM | 65,633 | 65,633 | 0 | |
| ADAMS RANCH-ELEC UPGRADE-SPRINK SYS | 3,153 | 1,386 | 1,767 | |
| ADAMS RANCH-SPRINKLER SYSTEM | 95,597 | 95,597 | 0 | |
| ADAMS RANCH-SIDEROLL PIPELINE REPAIR | 6,293 | 6,293 | 0 | |
| ADAMS RANCH-SURVEY FOR FENCING | 1,434 | 1,196 | 238 | |
| ADAMS RANCH-FENCE LINE REPAIR | 4,700 | 3,803 | 897 | |
| ADAMS RANCH-PIVOR PAYMENT | 8,000 | 3,524 | 4,476 | |
| ADAMS RANCH-IMPROVEMENTS | 55,535 | 55,535 | 0 | |
| ADAMS RANCH-WELL | 987 | 664 | 323 | |
| ADAMS RANCH-ELEC SERVICE | 1,550 | 956 | 594 | |
| ADAMS RANCH-IRRIGATION | 2,450 | 1,534 | 916 | |
| ADAMS RANCH-IRRIGATION SPRINKLER | 9,702 | 6,065 | 3,637 | |
| ADAMS RANCH-IMPROVEMENTS | 1,100 | 1,100 | 0 | |
| ADAMS RANCH-LAND | 13,818 | 0 | 13,818 | |
| ADAMS RANCH-SHR HGHTS SKIRTING | 2,921 | 209 | 2,712 | |
| ADAMS RANCH-TRAILER ROOF | 2,300 | 460 | 1,840 | |
| ADAMS RANCH-2 SHEDS | 2,096 | 1,946 | 150 | |
| ADAMS RANCH-FENCE ON S LINE | 15,726 | 14,604 | 1,122 | |
| ADAMS RANCH-PIPE THE ADKINS DITCH | 2,986 | 1,293 | 1,693 | |
| ADAMS RANCH-ROAD BASE | 5,256 | 0 | 5,256 | |
| ADAMS RANCH-LAND SURVEY | 1,962 | 1,587 | 375 | |
| ADAMS RANCH-2ND DUMP SITE | 2,500 | 814 | 1,686 | |
| ADAMS RANCH-DUMP SITE | 847 | 259 | 588 | |
| ADAMS RANCH-2 SHARES PARK RES | 8,600 | 0 | 8,600 | |
| ADAMS RANCH-TRAIL SYSTEM | 2,480 | 1,458 | 1,022 | |
| ADAMS RANCH-WOODLAND PARK-ENGINEERING | 26,590 | 26,590 | 0 | |
| ADAMS RANCH-SURVEYING, ENGINEERING | 24,896 | 24,896 | 0 | |
| LEGAL & CONSULTING | 3,688 | 0 | 3,688 | |
| CONSTRUCTION COSTS | 242,880 | 0 | 242,880 | |
| LIGHTING | 96,960 | 0 | 96,960 | |
| ADAMS RANCH-WOODLAND PARK-SUBDIVISION | 6,773 | 0 | 6,773 | |
| ADAMS RANCH-LAND | 65,000 | 0 | 65,000 | |
| ADAMS RANCH-ESCROW RELEASED | 7,500 | 3,000 | 4,500 | |
| ADAMS RANCH-WPLLC HYDRO/MULCH/SEED | 2,640 | 0 | 2,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PAINTINGS | FMV | 3,237,500 | 3,237,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YONKEE & TONER | 4,280 | 4,280 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WHITNEY PROJECT | 5,030,226 | 4,280,720 | 4,280,720 |
| BENEFICIAL INTEREST IN TRUST | 207,992 | 243,778 | 243,778 |
| Description | Amount |
|---|---|
| CHANGE IN NON-TAX ACCRUALS AND UNREALIZED LOSSES | 1,057,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,910 | 2,455 | 0 | 2,455 |
| BANK CHARGES | 1,534 | 767 | 0 | 768 |
| CREDIT REPORTS | 2,235 | 1,118 | 0 | 1,117 |
| DUES | 1,496 | 748 | 0 | 749 |
| INSURANCE-GENERAL | 16,954 | 8,477 | 0 | 8,477 |
| BAD DEBT EXPENSE | 15,905 | 0 | 0 | 15,905 |
| POSTAGE | 4,780 | 2,391 | 0 | 2,390 |
| PRINTING AND SHREDDING | 851 | 425 | 0 | 426 |
| SUPPLIES | 11,061 | 5,531 | 0 | 5,531 |
| TECHNOLOGY EXPENSE | 8,825 | 4,413 | 0 | 4,412 |
| TELEPHONE | 7,974 | 3,987 | 0 | 3,987 |
| LOSS ON 990-T | 17,000 | 0 | 17,000 | 0 |
| INSURANCE | 867 | 867 | 0 | |
| REPAIRS AND MAINT. | 27,268 | 27,268 | 0 | |
| INSURANCE | 5,580 | 5,580 | 0 | |
| UTILITIES | 7,363 | 7,363 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 16,300 | 0 | |
| MISC, INCOME | 123 | 0 | |
| BOOK SALES | 140 | 0 | |
| SECURITY LITIGATION PROCEEDS | 4,597 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT LIABILITIES | 14,470 | 22,650 |
| CREDIT CARD PAYABLE | 681 | 791 |
| ACCRUED COMPENSATED ABSENCES | 16,771 | 15,660 |
| DISTRIBUTIONS PAYABLE | 2,411,409 | 3,439,184 |
| LONG-TERM COMMITMENTS | 25,633,545 | 24,255,406 |
| RENTAL DEPOSITS | 100 | 25 |
| PREPAID EXCISE TAX | 46,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES-VICTORY | 57,480 | 57,480 | 0 | 0 |
| ADVISORY FEES-FRONTIER ASSET | 90,000 | 90,000 | 0 | 0 |
| ADVISORY FEES-CONGRESS | 46,490 | 46,490 | 0 | 0 |
| ADVISORY FEES-STERLING | 24,690 | 24,690 | 0 | 0 |
| CEFEX CENTRE FOR FIDUCIARY EXCELLENCE | 8,000 | 8,000 | 0 | 0 |
| TEGELER AND ASSOCIATES | 5,219 | 5,219 | 0 | 0 |
| DONOR BY DESIGN GROUP, LLC | 18,890 | 0 | 0 | 18,890 |
| FARMER & BETTS, INC. | 2,125 | 1,063 | 0 | 1,062 |
| HOLTHOUSE APPRAISAL GROUP | 11,000 | 11,000 | 0 | 0 |
| SAMUEL WESTERN | 2,400 | 1,200 | 0 | 1,200 |
| BRINTON MUSEUM | 202 | 202 | 0 | 0 |
| PRUDENT CHAMPION, INC | 4,500 | 4,500 | 0 | 0 |
| FAY BISBEE | 3,000 | 1,500 | 0 | 1,500 |
| BLACKBAUD | 7,164 | 3,582 | 0 | 3,582 |
| LASTING MEMORIES | 175 | 0 | 0 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-FOREIGN | 3,636 | 3,636 | 0 | 0 |
| TAXES-GENERAL | 422 | 211 | 0 | 211 |
| TAXES-PAYROLL | 46,886 | 23,443 | 0 | 23,443 |
| PROPERTY TAX | 12 | 12 | 0 |