| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 0 | 18,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 350M GOLDMAN SACHS GROUP INC. 6% DUE 6/15/20 | 365,410 | 395,539 |
| 250M MORGAN STANLEY NOTES 5.55% DUE 4/27/17 | 254,358 | 262,310 |
| 317 SHS ISHARES 7-10 YEAR TREAS BOND | 33,655 | 33,472 |
| 246 SHS ISHARES IBOXX INVT GRADE CORPORATE BOND FUND | 28,428 | 28,045 |
| 746 SHS VANGUARD BD INDEX FD INC | 60,580 | 60,247 |
| 1507.347 SHS LOOMIS SAYLES INVESTMENT GRADE BOND CLASS Y | 16,769 | 16,355 |
| 1005.188 SHS OPPENHEIMER SR FLOATING RATE FD | 7,750 | 7,619 |
| 1797.514 SHS PIMCO INCOME FUND | 21,754 | 21,085 |
| 6445.396 SHS VIRTUS MULTI SECTOR SHORT TERM BOND FUND | 30,100 | 29,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHS DOMINION RESOURCES INC. | 24,094 | 33,820 |
| 400 SHS PEPSICO INC. | 30,543 | 39,968 |
| 1,000 SHS INTEL CORP | 21,785 | 34,450 |
| 300 SHS MCDONALDS CORP | 30,876 | 35,442 |
| 600 SHS MICROSOFT CORP | 15,893 | 33,288 |
| 400 SHS UNITED TECHNOLOGIES CORP | 33,936 | 38,428 |
| 500 SHS COLGATE-PALMOLIVE CO | 26,800 | 33,310 |
| 411 SHS ISHARES MSCI JAPAN ETF | 5,080 | 4,981 |
| 320 SHS ISHARES MSCI EUROZONE | 11,601 | 11,213 |
| 214 SHS ISHARES MSCI EAFE ETF | 12,923 | 12,566 |
| 237 SHS ISHARES MSCI ACWI EX US | 9,638 | 9,388 |
| 260 SHS SPDR S&P 500 ETF | 54,044 | 53,006 |
| 235 SHS WISDOMTREE TRUST EUROPE HEDGED EQUITY FD | 14,207 | 12,645 |
| 1146.439 SHS BAIRD MIDCAP FUND INSTITUTIONAL CLASS | 17,575 | 17,185 |
| 967.266 SHS CHARTWELL SMALL CAP VALUE | 14,813 | 14,219 |
| 2342.203 SHS FMI LARGE CAP FUND | 48,867 | 43,588 |
| 1038.231 SHS JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | 21,563 | 19,882 |
| 747.679 SHS MAINSTAY ICAP INTERNATIONAL FUND CLASS | 23,350 | 23,029 |
| 1406.914 SHS MANNING & NAPIER FD INC WORLD OPPORTUNITIES | 9,924 | 9,525 |
| 2610.919 SHS RIVERPARK WEDGEWOOD INSTL FUNDS | 45,812 | 42,976 |
| 300 SHS ACCENTURE PLC | 32,691 | 31,350 |
| 200 SHS BOEING COMPANY | 29,638 | 28,918 |
| 800 SHS COCA COLA CO | 34,160 | 34,368 |
| 700 SHS CRANE CO | 35,487 | 33,488 |
| 300 SHS DIAGEO PLC | 34,343 | 32,721 |
| 300 SHS HOME DEPOT INC | 40,125 | 39,675 |
| 400 SHS ILLINOIS TOOL WORKS INC | 37,356 | 37,072 |
| 1000 SHS INVESCO LTD | 33,540 | 33,480 |
| 800 SHS JOHNSON CONTROLS INC | 33,828 | 31,592 |
| 600 SHS MARSH & MCLENNAN COS INC | 33,926 | 33,270 |
| 500 SHS MEDTRONIC PLC | 38,745 | 38,460 |
| 400 SHS NEXTERA ENERGY INC | 39,167 | 41,556 |
| 700 SHS NORDSTROM INC | 38,322 | 34,867 |
| 400 SHS NOVARTIS AG | 34,296 | 34,416 |
| 500 SHS OCCIDENTAL PETROLEUM CRP | 34,404 | 33,805 |
| 300 SHS ROCKWELL AUTOMATION INC | 31,948 | 30,783 |
| 500 SHS SCHLUMBERGER LTD | 36,170 | 34,875 |
| 600 SHS TEXAS INSTRUMENTS | 35,028 | 32,886 |
| 900 SHS TORONTO DOMINION BK | 35,991 | 35,253 |
| 500 SHS UNION PACIFIC CORP | 38,533 | 39,100 |
| 600 SHS VF CORP | 38,363 | 37,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT FUNDS | AT COST | 4,170,110 | 4,014,142 |
| INVESTMENT IN PARTNERSHIP | AT COST | 240,880 | 444,568 |
| SIGNATURE CD | AT COST | 273,982 | 273,982 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,244 |
| NON-DEDUCTIBLE EXPENSES | 723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 250 | 0 | 250 | |
| MEALS & ENTERTAINMENT | 723 | 0 | 723 | |
| BANK CHARGES & MISCELLANEOUS EXPENSES | 577 | 540 | 37 | |
| OFFICE EXPENSES | 586 | 0 | 586 | |
| DUES & SUBSCRIPTIONS | 663 | 0 | 663 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU INVESTMENT IN PARTNERSHIP | 3 | 3 | 3 |
| THRU INVESTMENT IN FUND | 2,757 | 2,757 | 2,757 |
| FEDERAL TAX REFUND | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 663 | 663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 5,519 | 5,519 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 183 | 183 | 0 | |
| FEDERAL EXCISE TAXES | 8,000 | 0 | 8,000 |