| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,215 | 0 | 0 | 4,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard FTSE Dev Mkts 19,174 Sh | AT COST | 707,332 | 704,069 |
| Vanguard Emerging Mkts ETF, 6,010 Sh | AT COST | 191,117 | 196,587 |
| Vanguard Total Bd Mkt, 44,464.232 Sh | AT COST | 480,810 | 473,099 |
| DFA Int'l Real Estate, 17,610.068 Sh | AT COST | 95,498 | 87,346 |
| Vanguard REIT, 1,233 Sh | AT COST | 72,249 | 98,307 |
| Vanguard Total Stk Mkt, 13,924 Sh | AT COST | 918,434 | 1,452,273 |
| DFA Commodity Strategy, 56,926.993 Sh | AT COST | 451,093 | 303,421 |
| Blackrock Total Return 42,117.80 Shs | AT COST | 499,375 | 484,776 |
| FPA Multi-Advisor Offshore Fund | AT COST | 194,792 | 194,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,655 | 0 | 0 | 1,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Support | 66,300 | 66,300 | ||
| Bank Fees | 29 | 29 | ||
| Computer Expense | 6,117 | 6,117 | ||
| Licenses & Filing Fees | 85 | 85 | ||
| Miscellaneous | 1,100 | 1,100 | ||
| Payroll Processing Fees | 1,505 | 1,505 | ||
| Supplies | 1,246 | 1,246 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -5,208 | -5,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 10,500 | 0 | 0 | 10,500 |
| Investment Management Fees | 23,362 | 23,362 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federa; Excise Tax | 1,275 |