| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 240 | 185 | 185 | 55 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW WINDOWS | 1981-05-01 | 14,283 | 14,283 | S/L | 15.0000 | ||||
| NEW WINDOWS | 1982-03-01 | 2,890 | 2,890 | S/L | 15.0000 | ||||
| DOEMER SIDING | 1988-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| AIR CONDITIONERS | 1990-07-01 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1991-10-01 | 1,240 | 1,240 | S/L | 5.0000 | ||||
| CURTAINS/DRAPES | 1993-08-01 | 662 | 662 | S/L | 10.0000 | ||||
| PAINTING | 1993-07-01 | 410 | 410 | S/L | 5.0000 | ||||
| PAINTING | 1994-03-01 | 225 | 225 | S/L | 10.0000 | ||||
| SIVERWARE | 1994-05-01 | 181 | 181 | S/L | 10.0000 | ||||
| KITCHEN REMODLING | 1994-05-01 | 2,361 | 2,361 | S/L | 15.0000 | ||||
| KITCHEN WALLPAPER | 1994-03-01 | 451 | 451 | S/L | 10.0000 | ||||
| WATER HEATER | 1994-03-01 | 341 | 341 | S/L | 10.0000 | ||||
| KITCHEN LACE | 1994-05-01 | 297 | 297 | S/L | 10.0000 | ||||
| AC/FURNITURE | 1994-12-01 | 1,724 | 1,724 | S/L | 15.0000 | ||||
| SILVERWARE | 1994-12-01 | 210 | 210 | S/L | 5.0000 | ||||
| GAS RANGE | 1995-09-01 | 315 | 315 | S/L | 5.0000 | ||||
| FURNACE | 1996-03-01 | 1,390 | 1,390 | S/L | 15.0000 | ||||
| NEW SHINGLES | 1995-11-30 | 23,399 | 22,184 | S/L | 20.0000 | 1,170 | |||
| TUCKPOINTING | 1999-07-01 | 12,806 | 12,806 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2000-08-01 | 8,238 | 8,238 | S/L | 10.0000 | ||||
| ASPHALT | 2001-10-01 | 18,625 | 18,625 | S/L | 10.0000 | ||||
| ALARM SYSTEM | 2004-07-01 | 6,752 | 6,752 | S/L | 10.0000 | ||||
| WATER SOFTNER | 2004-07-01 | 1,225 | 1,225 | S/L | 10.0000 | ||||
| SINK | 2005-10-01 | 294 | 287 | S/L | 10.0000 | 7 | |||
| CEILING FANS | 2005-10-01 | 823 | 803 | S/L | 10.0000 | 20 | |||
| WALLPAPER | 2005-10-01 | 1,399 | 1,364 | S/L | 10.0000 | 35 | |||
| 2 KITCHEN DOORS | 2006-05-01 | 1,150 | 1,054 | S/L | 10.0000 | 96 | |||
| BASEMENT WORK | 2006-12-01 | 6,000 | 5,150 | S/L | 10.0000 | 600 | |||
| WATER HEATER | 2006-12-01 | 1,150 | 987 | S/L | 10.0000 | 115 | |||
| WASHER/DRYER | 2008-05-01 | 1,862 | 1,862 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-09-02 | 8,824 | 6,030 | S/L | 10.0000 | 882 | |||
| NEW ROOF | 2009-07-13 | 21,154 | 6,346 | S/L | 20.0000 | 1,058 | |||
| AIR CONDITIONER | 2009-07-16 | 1,897 | 1,122 | S/L | 10.0000 | 190 | |||
| BATHROOM FLOOR | 2009-08-17 | 650 | 253 | S/L | 15.0000 | 43 | |||
| PORCH CARPET | 2009-09-22 | 1,762 | 1,013 | S/L | 10.0000 | 176 | |||
| FURNACES (2) | 2010-10-27 | 6,338 | 1,972 | S/L | 15.0000 | 422 | |||
| AIR CONDITIONER | 2012-05-02 | 3,246 | 685 | S/L | 15.0000 | 217 | |||
| NEW STAIR RAILINGS | 2013-01-15 | 2,315 | 579 | S/L | 10.0000 | 231 | |||
| BATH SAVER SHOWER INSTALL | 2013-10-05 | 2,800 | 490 | S/L | 10.0000 | 280 | |||
| ASPHALT SEALING | 2014-07-10 | 7,950 | 2,650 | S/L | 3.0000 | 2,650 | |||
| CLOTHES DRYER | 2016-01-07 | 570 | S/L | 5.0000 | 57 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO | 37,551 | 37,551 |
| WALGREEN | 46,373 | 46,373 |
| CAP INCOME BUILDER | 47,102 | 47,102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 240,898 | 160,246 | 80,652 | 80,652 |
| Description | Amount |
|---|---|
| DECREASE FMV INVESTMENTS | 7,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 1,371 | 1,316 | 1,316 | 55 |
| INSURANCE | 6,660 | 6,394 | 6,394 | 266 |
| REPAIRS & MAINTENANCE | 1,702 | 1,634 | 1,634 | 68 |
| SUPPLIES | 326 | 313 | 313 | 13 |
| MISCELLANEOUS EXPENSE | 175 | 168 | 168 | 7 |
| WATER SOFTNER SALT | 92 | 88 | 88 | 4 |
| ADVERTISING | 135 | 130 | 130 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DINNERS & LUNCHEONS | 2,152 | 2,152 | |
| MEMBERSHIP DUES | 3 | 3 | |
| MISCELLANEOUS | 279 | 279 | |
| PIE SALES | 812 | 812 |