| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN | 29,980 | 29,476 |
| AMERICAN EUROPACIFIC GRTH F2 | 128,147 | 116,099 |
| BAIRD AGGREGATE BOND FD INSTL | 114,950 | 120,093 |
| CAUSEWAY EMERGING MARKETS INST | 18,381 | 15,489 |
| DOUBLELIINE TOTAL RET BD I | 105,027 | 102,484 |
| DRIEHAUS ACTIVE INCOME FUND | 31,315 | 29,176 |
| ISHARES CORE TOTAL US BOND MAR | ||
| LAUDUS INTERNATIONAL MARKETMAS | 46,863 | 58,250 |
| NUVEEN INFLATION PRO SEC CL I | ||
| NUVEEN REAL ESTATE SECS I | 62,478 | 78,721 |
| ROBECO BOSTON PARTNERS LS RSRC | 43,120 | 43,530 |
| T ROWE PRICE GROWTH STOCK #40 | 56,026 | 86,908 |
| T ROWE PRICE INTL BOND FUND | ||
| T ROWE PRICE MID CAP GROWTH FD | 62,194 | 73,593 |
| T ROWE PRICE SC STOCK | 72,382 | 75,102 |
| TCW EMERGING MARKETS INCOME FU | 50,435 | 46,845 |
| VANGUARD 500 INDEX ADMIRAL | 141,709 | 151,965 |
| VANGUARD EQUITY INCOME ADM | 62,616 | 89,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBIAR INTL EQUITY FUND INS | AT COST | 72,667 | 72,761 |
| CREDIT SUISSE COMM RET ST CO | AT COST | 29,532 | 30,795 |
| ISHARES BARCLAYS 3 7 YEAR ETF | AT COST | 72,644 | 74,245 |
| ISHARES BARCLAYS INTERMEDIATE | AT COST | 73,359 | 74,989 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 73,323 | 75,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 495 | 495 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 384 |
| PY RETURN OF CAPITAL ADJ | 81 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 216 | 0 | 216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 452 | 452 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,587 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,182 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |