| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,925 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARTER SCHOOL DEVELOPMENT CORP | AT COST | 1,000,000 | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 44,505 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CERTIFICATE OF DEPOSIT | 1,090,602 | 576,469 | 576,469 |
| RESERVE FUND | 6,878 | 7,319 | 7,319 |
| OTHER ASSETS | 42,186 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DATA AND TELECOM | 21,237 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 9,324 | 0 | 0 | 0 |
| MISCELLANEOUS | 11,870 | 0 | 0 | 0 |
| P/R AND MARKETING | 16,670 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 58,324 | 0 | 0 | 0 |
| INSURANCE | 28,537 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 1,783,573 | 1,783,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPONSOR LOAN PAYABLE | 1,090,602 | 576,469 |
| GUARANTY PAYABLE - WSFS | 0 | 41,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - INTERNAL | 481,428 | 0 | 0 | 0 |
| CONSULTING FEES - EXTERNAL | 844,278 | 0 | 0 | 0 |
| ACADEMIC SERVICE CONTRACT | 120,020 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 115,177 | 0 | 0 | 0 |