| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,788 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PER MERRILL LYNCH STMT | 2015-09 | P | 2015-11 | 737,793 | 765,258 | -27,348 | ||||
| PER MERRILL LYNCH STMT | 2013-01 | P | 2015-06 | 209,410 | 173,646 | 35,764 | ||||
| EAGLE ROCK ENERGY PARTNERS | 2013-07 | P | 2015-06 | 7,261 | 24,930 | -17,669 | ||||
| 4208.754 SH AT MID CAP EQUITY FUND | 2015-06 | P | 2014-12 | 50,000 | 45,160 | 4,840 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 73716 shares of MID CAP EQUITY FUND INST | 761,538 | 824,143 |
| 54 shares of NETFLIX COM INC | 6,470 | 6,177 |
| 375 shares of ORANGE | 6,138 | 6,236 |
| 118 shares of PAYCHEX INC | 6,196 | 6,241 |
| 79 shares of PROCTER GAMBLE | 6,161 | 6,273 |
| 50 shares of RAYTHEON CO | 6,288 | 6,227 |
| 81 shares of SALESFORCE COM INC | 6,236 | 6,350 |
| 143 shares of SOUTHWEST AIRLINS | 6,249 | 6,158 |
| 58 shares of WELL FARGO CO | 3,076 | 3,153 |
| 21 shares of 3M COMPANY | 3,287 | 3,163 |
| 355 shares of ISHARES 1-3 YEAR TREASURY BOND | 29,986 | 29,948 |
| 216 shares of ISHARES CORE US | 23,461 | 23,330 |
| 140 shares of MONDELEA INTERNATION | 6,015 | 6,278 |
| 145 shares of LINEAR TECHNOLOGY | 6,291 | 6,158 |
| 80 shares of LAM RESERCH CORP | 6,170 | 6,354 |
| 61 shares of JOHNSON JOHNSON | 6,191 | 6,266 |
| 25 shares of INTERCONTINENTAL EXCHANGE | 6,118 | 6,406 |
| 59 shares of HONEYWELL INTL | 5,969 | 6,111 |
| 183 shares of GENERAL MOTORS | 6,277 | 6,224 |
| 40 shares of EXXON MOBIL | 3,021 | 3,118 |
| 67 shares of DANAHER CORP | 6,224 | 6,223 |
| 73 shares of CROWN CASTLE REIT | 6,221 | 6,311 |
| 39 shares of COSTCO WHOLESALE CRP | 6,261 | 6,299 |
| 61 shares of CITIGROUP INC | 3,107 | 3,157 |
| 53 shares of AUTONATION INC | 3,230 | 3,162 |
| 9 shares of AMAZON | 5,892 | 6,083 |
| 67 shares of ADOBE SYS | 6,210 | 6,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOVEREIGN NEW MILLENIUM II LP | AT COST | 55,970 | 76,656 |
| FRONTIER NIGHT LIGHT II LP | AT COST | 18,050 | 18,050 |
| HEADSTONG LLC | AT COST | 50,000 | |
| INTELLIGENT GENERATION | AT COST | 55,569 | 55,569 |
| GEARBOX EXPRESS | AT COST | 7,009 | 7,009 |
| HOME EC CONVERTIBLE NOTE | AT COST | 700,000 | 700,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTELLIGENT GENERATION LLC 26-4840030 | -40,983 | -15,214 | |
| FRONTIER NIGHT LIGHT I LLC 26-18128414 | -2,685 | -2,685 | |
| FRONTIER NIGHT LIGHT II LP 26-2540661 | -12,171 | -12,171 | |
| GEARBOX EXPRESS LLC 27-1657145 | 4,158 | 2,518 | |
| SEATTLE PROPERTIES, LLC 27-1674818 | -46,853 | -37,137 | |
| SOVEREIGN NEW MILLENNIUM FUND II 84-1522842 | -27,598 | -27,598 |
| Description | Amount |
|---|---|
| PARTNERSHIP VALUATION ADJUSTMENTS | 123,934 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,116 | 17,116 | ||
| WEBSITE FEES | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 8,120 |