| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,265 | 963 | 18,302 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-03-06 | 1,688 | 1,688 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - LAPTOP | 2010-11-18 | 2,049 | 1,931 | 200DB | 5.000000000000 | 59 | 0 | ||
| COMPUTER | 2011-02-28 | 8,049 | 6,658 | 200DB | 5.000000000000 | 464 | 0 | ||
| COMPUTER | 2011-12-31 | 1,039 | 860 | 200DB | 5.000000000000 | 60 | 0 | ||
| FOUR RED CHAIRS | 2004-03-30 | 707 | 707 | 200DB | 7.000000000000 | 0 | 0 | ||
| MURAL | 1998-05-15 | 110,621 | NC | 0 % | 0 | 0 | |||
| MEDALION FOR OFFICE | 2000-05-08 | 4,979 | NC | 0 % | 0 | 0 | |||
| COMPUTER SOFTWARE | 2010-06-29 | 3,261 | 3,261 | 200DB | 3.000000000000 | 0 | 0 | ||
| IPAD | 2014-01-14 | 1,022 | 204 | 200DB | 5.000000000000 | 164 | 0 | ||
| LAPTOP - APPLE | 2014-08-27 | 3,589 | 718 | 200DB | 5.000000000000 | 1,148 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
UNIVERSITY OF CAMBRIDGE |
THE OLD SCHOOLS TRINITY LANE CAMBRIDGE CB2 1TN UK |
2014-06-19 | 2,000,000 | CENTRE FOR DIGITAL KNOWLEDGE AT CAMBRIDGE | 500,000 | NONE | DECEMBER 2014 | 2015-07-06 | GRANTS WERE USED FOR THE PURPOSES INTENDED. |
|
KISTLER-RITSO FOUNDATION |
1750 112TH AVE NE E200 BELLEVUE,WA98052 |
2012-11-01 | 1,000,000 | CAPITAL SUPPORT FOR THE MUSEUM OF OCCUPATIONS, TALLINN ESTONIA | 82,306 | NONE | OCTOBER 2016 | 2016-10-31 | GRANTS WERE USED FOR THE PURPOSES INTENDED. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT SCRAPPED | PURCHASED | NONE | 0 | -6,738 | 14,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOR STOCK | 6,000 | 6,000 |
| GS REAL ESTATE SECURITIES FUND | 48,288 | 48,288 |
| GS EMERGING MARKETS EQUITY FUND | 45,776 | 45,776 |
| GS INTL REAL ESTATE SECURITIES FUND | 51,334 | 51,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG PRIVATE EQUITY FUNDS | FMV | 2,544,315 | 2,544,315 |
| GS - BARCLAY'S BANK PLLC | FMV | 105,467 | 105,467 |
| REAL ESTATE OPPORTUNITIES LP | FMV | 177,415 | 177,415 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP - APPLE | 3,589 | 1,866 | 1,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE DEPOSIT | 4,459 | 4,459 | 4,459 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 408,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 274 | 14 | 260 | |
| DUES AND SUBSCRIPTIONS | 897 | 0 | 897 | |
| OFFICE EXPENSE | 7,020 | 351 | 6,669 | |
| POSTAGE | 67 | 3 | 64 | |
| INTERNET SERVICES | 1,453 | 73 | 1,380 | |
| INSURANCE | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABERDEEN US P/E IV LP | -1,519 | -1,519 | -1,519 |
| REAL ESTATE OPP FUND | 15,541 | 15,541 | 15,541 |
| ABERDEEN US P/E II LP | 2,614 | 2,614 | 2,614 |
| ABERDEEN US P/E III LP | -4,978 | -4,978 | -4,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - GOLDMAN SACHS | 3,000 | 3,000 | 0 | |
| INVESTMENT FEES - PARTNERSHIP INVESTMENTS | 57,153 | 57,153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,901 | 0 | 0 | |
| FOREIGN TAXES - PARTNERSHIPS | 809 | 809 | 0 |