| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SNOWBLOWR - 2008 | 2008-10-01 | 600 | 552 | 200DB | 7.64 % | 40 | |||
| BUILDING | 2008-11-01 | 345,915 | 54,323 | SL | 2.56 % | 8,869 | |||
| DUSK TO DAWN SPOTLIGHTS | 2009-07-01 | 1,125 | 975 | 200DB | 8.93 % | 50 | |||
| BARN RESTORATION | 2009-12-01 | 50,050 | 6,469 | SL | 2.56 % | 1,283 | |||
| BARN RESTORATION | 2010-07-22 | 28,002 | 3,202 | SL | 2.56 % | 718 | |||
| BARN RESTORATION | 2010-08-14 | 8,345 | 936 | SL | 2.56 % | 214 | |||
| BARN GUTTERS | 2010-08-14 | 755 | 83 | SL | 2.56 % | 19 | |||
| ELECTRICAL INSTALLATION | 2011-07-01 | 5,349 | 474 | SL | 2.56 % | 137 | |||
| OUTDOOR LIGHTING | 2011-10-01 | 869 | 71 | SL | 2.56 % | 22 | |||
| PARKING EXPANSION | 2012-11-15 | 41,800 | 6,038 | SL | 15.0000 | 2,787 | |||
| TRACTOR | 2012-12-19 | 15,183 | 9,991 | 200DB | 13.68 % | 2,077 | |||
| OFFICE FURNITURE | 2013-07-25 | 1,440 | 521 | 200DB | 18.22 % | 229 | |||
| NEW TABLES AND CHAIRS | 2013-08-07 | 1,530 | 554 | 200DB | 18.22 % | 244 | |||
| KUBOTA TRACTOR | 2013-12-17 | 13,620 | 5,857 | 200DB | 22.80 % | 3,105 | |||
| KUBOTA LOADER W/ BUCKET | 2013-02-27 | 3,100 | 1,439 | 200DB | 15.31 % | 475 | |||
| LANDPRIDE POST HOLE AUGER | 2013-02-27 | 1,225 | 569 | 200DB | 15.31 % | 165 | |||
| LANDPRIDE 60" REAR BLADE | 2013-10-23 | 800 | 249 | 200DB | 19.68 % | 137 | |||
| LANDPRIDE SNOWBLOWER | 2013-10-23 | 2,900 | 903 | 200DB | 19.68 % | 571 | |||
| TOOL CRIB | 2013-02-07 | 4,688 | 2,177 | 200DB | 15.31 % | 718 | |||
| LANDPRIDE MOWER DRIVESHAF | 2013-05-01 | 1,845 | 762 | 200DB | 16.76 % | 270 | |||
| FENCING | 2013-07-15 | 3,788 | 507 | 150DB | 8.66 % | 328 | |||
| LANDPRIDE ZXT60 MOWER | 2013-10-23 | 5,745 | 1,788 | 200DB | 19.68 % | 1,131 | |||
| FENCING | 2014-12-31 | 11,532 | 150DB | 9.88 % | 1,139 | ||||
| DECK/WALKWAY | 2014-12-31 | 22,560 | 150DB | 9.88 % | 2,229 | ||||
| TOOL CRIB | 2014-04-02 | 3,897 | 696 | 200DB | 23.47 % | 915 | |||
| TRACTOR FRAME | 2014-04-21 | 3,350 | 598 | 200DB | 23.47 % | 786 | |||
| TILING | 2015-08-25 | 5,903 | 150DB | 5.00 % | 295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,491 | 5,491 | ||
| Furniture and Fixtures | 8,585 | 4,506 | 4,079 | 4,079 |
| Machinery and Equipment | 94,086 | 78,909 | 15,177 | 15,177 |
| Buildings | 433,067 | 76,116 | 356,951 | 356,951 |
| Improvements | 91,801 | 14,027 | 77,774 | 77,774 |
| Land | 393,100 | 393,100 | 393,100 | |
| Miscellaneous | 46,590 | 46,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 63 | 63 | ||
| INSURANCE | 7,457 | 5,593 | ||
| INVESTMENT FEES | 7,395 | 7,395 | ||
| OFFICE | 2,476 | |||
| REPAIRS AND MAINTENANCE | 16,585 | 16,585 | ||
| TEMP HELP | 16,118 | 16,118 | ||
| THEFT EXPENSE | 78,681 | |||
| TRAVEL EXPENSE | 106 | 106 | ||
| UTILITIES | 2,298 | 1,724 | ||
| VEHICLE EXPENSE | 5,143 | 5,143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 341 | 11,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,350 | 0 | 2,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 230 | 230 |