| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 930 | 0 | 930 | |
| ACCOUNTING | 197 | 197 | 0 | |
| ACCOUNTING | 3,523 | 3,523 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS - 113 N MORRIS ST | 2009-06-19 | 3,300 | 660 | 360.000000000000 | 110 | 110 | 770 | |
| LOAN COSTS - 118 N MORRIS/1301 GROVE AVE | 2010-03-05 | 6,750 | 6,750 | 60.000000000000 | 0 | 6,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1301 GROVE AVE/118 N MORRIS ST - 1/3 INT | 2007-03-01 | 227,181 | 68,497 | SL | 27.500000000000 | 7,228 | 7,228 | ||
| LAND - 1301 GROVE AVE/118 N MORRIS ST - 1/3 INT | 2007-03-01 | 19,486 | L | 0 | 0 | ||||
| BLDG - 111 N. MORRIS ST | 2007-03-01 | 177,143 | 53,415 | SL | 27.500000000000 | 6,442 | 6,442 | ||
| LAND -111 N MORRIS ST | 2007-03-01 | 64,856 | L | 0 | 0 | ||||
| BLDG - 115 N. MORRIS ST | 2007-03-01 | 218,350 | 65,836 | SL | 27.500000000000 | 7,940 | 7,940 | ||
| LAND - 115 N. MORRIS ST | 2007-03-01 | 56,650 | L | 0 | 0 | ||||
| IMPROVEMENTS - 115 N MORRIS ST | 2007-03-01 | 112,902 | 34,045 | SL | 27.500000000000 | 4,106 | 4,106 | ||
| IMPROVEMENTS - 115 N MORRIS ST | 2007-06-01 | 35,097 | 10,261 | SL | 27.500000000000 | 1,276 | 1,276 | ||
| IMPROVEMENTS - 1301 GROVE | 2008-02-01 | 21,704 | 5,819 | SL | 27.500000000000 | 691 | 691 | ||
| IMPROVEMENTS - 115 N MORRIS ST | 2008-02-01 | 19,925 | 5,347 | SL | 27.500000000000 | 725 | 725 | ||
| IMPROVEMENTS - 111 N MORRIS ST | 2008-02-01 | 7,066 | 1,895 | SL | 27.500000000000 | 257 | 257 | ||
| BUILDING - 113 N MORRIS ST | 2009-06-19 | 308,893 | 67,860 | SL | 27.500000000000 | 11,232 | 11,232 | ||
| LAND - 113 N MORRIS ST | 2009-06-19 | 71,098 | L | 0 | 0 | ||||
| COMPUTER | 2008-07-30 | 548 | 274 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-27 | 1,312 | 656 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING - 118 N MORRIS/1301 GROVE AVE | 2010-03-05 | 629,869 | 121,200 | SL | 27.500000000000 | 20,041 | 20,041 | ||
| LAND - 118 N MORRIS/1301 GROVE AVE | 2010-03-05 | 54,026 | L | 0 | 0 | ||||
| HVAC - 111 N MORRIS | 2009-10-16 | 9,000 | 1,867 | SL | 27.500000000000 | 327 | 327 | ||
| LAPTOP | 2009-09-12 | 360 | 180 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES - 113 N MORRIS ST | 2013-08-31 | 1,776 | 462 | 200DB | 5.000000000000 | 170 | 355 | ||
| COMPUTER | 2015-11-28 | 709 | 200DB | 5.000000000000 | 426 | 83 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 118 N MORRIS/1301 GROVE AVE - BUILDING & IMPROVEMENTS | 2007-03 | PURCHASED | 2016-05 | 1,100,000 | 952,266 | 84,313 | 286,897 | 223,476 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 111 N. MORRIS ST | 177,143 | 59,857 | 117,286 | |
| LAND -111 N MORRIS ST | 64,856 | 0 | 64,856 | |
| BLDG - 115 N. MORRIS ST | 218,350 | 73,776 | 144,574 | |
| LAND - 115 N. MORRIS ST | 56,650 | 0 | 56,650 | |
| IMPROVEMENTS - 115 N MORRIS ST | 112,902 | 38,151 | 74,751 | |
| IMPROVEMENTS - 115 N MORRIS ST | 35,097 | 11,537 | 23,560 | |
| IMPROVEMENTS - 115 N MORRIS ST | 19,925 | 6,072 | 13,853 | |
| IMPROVEMENTS - 111 N MORRIS ST | 7,066 | 2,152 | 4,914 | |
| BUILDING - 113 N MORRIS ST | 308,893 | 79,092 | 229,801 | |
| LAND - 113 N MORRIS ST | 71,098 | 0 | 71,098 | |
| COMPUTER | 548 | 548 | 0 | |
| LOAN COSTS - 113 N MORRIS ST | 3,300 | 770 | 2,530 | |
| COMPUTER | 1,312 | 1,312 | 0 | |
| HVAC - 111 N MORRIS | 9,000 | 2,194 | 6,806 | |
| LAPTOP | 360 | 360 | 0 | |
| APPLIANCES - 113 N MORRIS ST | 1,776 | 1,520 | 256 | |
| COMPUTER | 709 | 426 | 283 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FURNITURE, ARTWORK, & JEWELRY | 233,440 | 233,440 | 233,440 |
| LOAN COSTS | 2,640 | 2,530 | 2,530 |
| ESCROW ACCOUNT | 958 | 1,388 | 1,388 |
| MISC RECEIVABLES | 743 | 821 | 821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & POSTAGE | 332 | 0 | 332 | |
| PROPERTY TAXES | 446 | 0 | 0 | |
| TELEPHONE | 6,827 | 0 | 1,707 | |
| MANAGEMENT FEES | 15,569 | 0 | 3,892 | |
| OFFICE EXPENSE | 4,915 | 0 | 200 | |
| BANK CHARGES | 370 | 0 | 0 | |
| ADVERTISING | 175 | 0 | 0 | |
| AUTO | 166 | 0 | 0 | |
| INSURANCE | 561 | 0 | 0 | |
| SECURITY | 364 | 0 | 0 | |
| FEDERAL TAXES | 152 | 0 | 0 | |
| EVENTS | 6,842 | 0 | 0 | |
| UTILITIES | 5,492 | 5,492 | 0 | |
| MANAGEMENT FEES | 137 | 137 | 0 | |
| REPAIRS & MAINTENANCE | 6,485 | 6,485 | 0 | |
| INSURANCE | 2,674 | 2,674 | 0 | |
| SECURITY | 179 | 179 | 0 | |
| OFFICE EXPENSE | 0 | 0 | 0 | |
| UTILITIES | 16,745 | 16,745 | 0 | |
| MANAGEMENT FEES | 11,503 | 11,503 | 0 | |
| REPAIRS & MAINTENANCE | 12,223 | 12,223 | 0 | |
| INSURANCE | 4,357 | 4,357 | 0 | |
| AMORTIZATION | 110 | 110 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,127 | 2,127 | 2,127 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,038 | 9,038 | 0 | |
| REAL ESTATE TAXES | 9,402 | 9,402 | 0 |