| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSES-15 UNITS | 2008-09-30 | 198,750 | 41,114 | SL | 27.50 | 6,535 | |||
| CLUBHOUSE | 2008-09-30 | 11,275 | 1,718 | SL | 27.50 | 273 | |||
| HOUSE IMPROV-MGR | 2011-02-01 | 19,300 | 2,720 | SL | 27.50 | 702 | |||
| FENCE | 2011-02-01 | 12,000 | 3,689 | 150DB | 15.00 | 831 | |||
| HOUSES-8 UNITS | 2008-09-30 | 73,600 | 15,245 | SL | 27.50 | 2,423 | |||
| HOUSE-9 UNITS | 2008-09-30 | 46,800 | 9,677 | SL | 27.50 | 1,538 | |||
| 20 PHASE-2 LOTS | 2008-09-30 | 20,000 | 0 | 0.00 | |||||
| 46 PHASE-3 LOTS | 2008-09-30 | 16,100 | 0 | 0.00 | |||||
| TRACT C | 2008-09-30 | 1,160 | 0 | 0.00 | |||||
| TRACT D | 2008-09-30 | 1,740 | 0 | 0.00 | |||||
| HOUSE | 2008-09-30 | 13,250 | 2,743 | SL | 27.50 | 236 | |||
| HOUSE | 2008-09-30 | 5,200 | 1,076 | SL | 27.50 | 93 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2008-09 | 2015-07 | 12,170 | 13,250 | 2,760 | -861 | 2,979 | |||
| HOUSE | 2008-09 | 2015-07 | 4,776 | 5,200 | 1,082 | -337 | 1,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 801 | 801 | 801 | |
| Utilities | 12,985 | 12,985 | 12,985 | |
| Repairs/Maintenance | 46,850 | 46,850 | 46,850 | |
| Activity Programs | 1,910 | 1,910 | 1,910 | |
| Office Supplies | 2,115 | 2,115 | 2,115 | |
| Insurance | 2,961 | 2,961 | 2,961 | |
| Telephone | 3,099 | 3,099 | 3,099 | |
| Homeowner Assoc Fee | 57,400 | 57,400 | 57,400 | |
| HOA Capital Fee | 37,049 | 37,049 | 37,049 | |
| Lease Termination Refund | 12,000 | 12,000 | 12,000 | |
| Other | 3,035 | 3,035 | 3,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Registration Fee | 20 | 20 | 20 | |
| Payroll | 880 | 880 | 880 | |
| Real Estate | 23,082 | 23,082 | 23,082 |