| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,555 | 2,256 | 0 | 20,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WELL & MOTOR | 1974-03-01 | 5,060 | 5,060 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER SYSTEM | 1974-03-01 | 9,200 | 9,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IRRIGATION WELL & PUMP | 1975-03-01 | 19,500 | 19,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL PUMP & MILL | 1975-03-01 | 2,625 | 2,625 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL & PUMP | 1974-03-01 | 31,500 | 31,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING REPAIRS | 1979-12-01 | 7,650 | 7,650 | SL | 25.000000000000 | 0 | 0 | 0 | |
| GRAIN BIN | 1980-06-01 | 40,995 | 40,995 | SL | 25.000000000000 | 0 | 0 | 0 | |
| GRAIN BIN | 1983-01-01 | 169,335 | 160,400 | SL | 20.000000000000 | 0 | 0 | 0 | |
| GRAIN FLOOR | 1989-06-14 | 15,250 | 15,250 | SL | 20.000000000000 | 0 | 0 | 0 | |
| #1 HOME - IRRIG - PIVOT SYSTEM | 1995-01-24 | 30,000 | 30,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| #13 E. DERRY - IRRIG - PIVOT SYSTEM | 1996-03-06 | 30,096 | 30,096 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NORTH HAMBERGER - PIVOT SN 18925 | 2002-05-28 | 39,993 | 39,993 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SOUTH HAMBERGER - PIVOT SN 18926 | 2002-05-28 | 39,993 | 39,993 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| S. HOME - PIVOT SN 18927 - SPRINKLER | 2002-05-28 | 36,757 | 36,757 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| MOTOR PER CO SPRINKLER - WELL MOTORS | 2002-06-07 | 18,233 | 18,233 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| QUONSET ROOF - SHOP | 2003-01-21 | 7,420 | 4,605 | SL | 20.000000000000 | 371 | 371 | 371 | |
| MAJOR REPAIRS - HOUSE AFTER TORNADO | 2003-02-12 | 9,490 | 5,892 | SL | 20.000000000000 | 475 | 475 | 475 | |
| IRRIG - EQUIPMENT - WELL MOTORS | 2003-08-14 | 8,931 | 8,931 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| W.DOOR #34 PUMP HOUSE - HOME WELL | 2003-09-03 | 3,975 | 3,975 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| #1 WELL PUMP PANEL - HOME | 2003-09-04 | 3,882 | 3,882 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| REPAIR PERKINS CO SPRINKLER - W. WILLIE | 2004-08-09 | 19,016 | 19,016 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SPRINKLER PANEL - 2 WALROD HAMB | 2004-10-04 | 9,056 | 9,056 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC REPAIRS SPRINKLER - WOLROD | 2004-08-18 | 3,697 | 3,697 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| TL SPRINKLERS 2 USED - W. DERRY / WALROD | 2005-11-01 | 44,100 | 44,100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| IRRIGATION IMPROVEMENTS - E. WILLIE | 2004-12-31 | 270,000 | 270,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| #5 SO. HOME - RELOCATE WELL | 2010-06-30 | 51,454 | 51,454 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| E. HOME - SPRINKLER | 2011-05-12 | 58,000 | 38,641 | 150DB | 7.000000000000 | 7,744 | 8,286 | 8,286 | |
| #5 SO. HOME - PIPE WELL | 2010-11-30 | 40,521 | 28,485 | 150DB | 7.000000000000 | 4,814 | 5,789 | 5,789 | |
| EAST HOME - SPRINKLER REPAIRS | 2011-06-29 | 17,486 | 11,650 | 150DB | 7.000000000000 | 2,334 | 2,498 | 2,498 | |
| IRRIG. IMPROVEMENTS - MCKELLIPS - SPRINKLER | 2012-03-01 | 73,308 | 41,880 | 150DB | 7.000000000000 | 8,979 | 10,473 | 10,473 | |
| IRRIG. IMPROVEMENTS - S. SCHIEL - SPRINKLER | 2012-02-16 | 93,620 | 53,484 | 150DB | 7.000000000000 | 11,467 | 13,374 | 13,374 | |
| IRRIG. IMPROVEMENTS - WEST WILLY - PIVOT SPRINKLER | 2012-04-26 | 62,436 | 35,670 | 150DB | 7.000000000000 | 7,647 | 8,919 | 8,919 | |
| IRRIG. REPAIRS - WEST DERRY - WHEELS | 2011-09-28 | 7,996 | 4,568 | 150DB | 7.000000000000 | 979 | 1,142 | 1,142 | |
| IRRIG. REPAIRS - CECIL PIVOT - SPRINKLER | 2012-04-12 | 2,436 | 1,391 | 150DB | 7.000000000000 | 299 | 348 | 348 | |
| GRAIN FACILITIES | 2004-12-31 | 187,500 | 187,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM IMPROVEMENTS | 2004-12-31 | 375,000 | 143,367 | SL | 27.500000000000 | 13,636 | 13,636 | 13,636 | |
| BUILDING IMPROVEMENTS - HOUSE FLOOD | 2011-12-14 | 16,161 | 3,850 | 150DB | 20.000000000000 | 923 | 808 | 808 | |
| FILES | 2003-12-10 | 539 | 539 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PROJECTOR/LAPTOP | 2009-06-30 | 3,300 | 3,300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1974-03-01 | 4,115,831 | L | 0 | 0 | 0 | |||
| SPRINKLER - CECIL | 2012-11-05 | 60,000 | 22,856 | SL | 7.000000000000 | 8,571 | 8,571 | 8,571 | |
| SHOP DOOR | 2013-05-15 | 3,948 | 316 | SL | 25.000000000000 | 158 | 158 | 158 | |
| GRAIN BINS IMPROVEMENTS | 2013-09-10 | 10,801 | 990 | SL | 20.000000000000 | 540 | 540 | 540 | |
| GRAIN BINS IMPROVEMENTS | 2013-09-10 | 17,376 | 1,593 | SL | 20.000000000000 | 869 | 869 | 869 | |
| GRAIN BINS IMPROVEMENTS - 16 ROOF VENTS | 2013-11-13 | 2,704 | 225 | SL | 20.000000000000 | 135 | 135 | 135 | |
| SPRINKLER - CECIL | 2013-07-02 | 6,410 | 1,832 | SL | 7.000000000000 | 916 | 916 | 916 | |
| NEW SPRINLKER - WEST DERRY | 2013-10-30 | 5,000 | 1,190 | SL | 7.000000000000 | 714 | 714 | 714 | |
| NEW SPRINLKER - WEST DERRY | 2013-11-13 | 58,414 | 13,908 | SL | 7.000000000000 | 8,345 | 8,345 | 8,345 | |
| NEW SPRINLKER - WEST DERRY | 2014-05-29 | 13,796 | 2,135 | SL | 7.000000000000 | 1,971 | 1,971 | 1,971 | |
| NEW SPRINLKER - WEST DERRY | 2014-05-14 | 2,757 | 460 | SL | 7.000000000000 | 394 | 394 | 394 | |
| EXECUTIVE DESK SET & FILING CABINET | 2013-09-01 | 3,950 | 1,034 | SL | 7.000000000000 | 564 | 0 | 564 | |
| LEXMARK XC213 - EXPENSED | 2014-07-15 | 1 | SL | 5.000000000000 | 1 | 0 | 1 | ||
| FURNITURE AND FIXTURES | 2015-04-08 | 4,574 | 163 | SL | 7.000000000000 | 653 | 0 | 653 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WELL & MOTOR | 5,060 | 5,060 | 0 | |
| WATER SYSTEM | 9,200 | 9,200 | 0 | |
| IRRIGATION WELL & PUMP | 19,500 | 19,500 | 0 | |
| WELL PUMP & MILL | 2,625 | 2,625 | 0 | |
| WELL & PUMP | 31,500 | 31,500 | 0 | |
| BUILDING REPAIRS | 7,650 | 7,650 | 0 | |
| GRAIN BIN | 40,995 | 40,995 | 0 | |
| GRAIN BIN | 169,335 | 160,400 | 8,935 | |
| GRAIN FLOOR | 15,250 | 15,250 | 0 | |
| #1 HOME - IRRIG - PIVOT SYSTEM | 30,000 | 30,000 | 0 | |
| #13 E. DERRY - IRRIG - PIVOT SYSTEM | 30,096 | 30,096 | 0 | |
| NORTH HAMBERGER - PIVOT SN 18925 | 39,993 | 39,993 | 0 | |
| SOUTH HAMBERGER - PIVOT SN 18926 | 39,993 | 39,993 | 0 | |
| S. HOME - PIVOT SN 18927 - SPRINKLER | 36,757 | 36,757 | 0 | |
| MOTOR PER CO SPRINKLER - WELL MOTORS | 18,233 | 18,233 | 0 | |
| QUONSET ROOF - SHOP | 7,420 | 4,976 | 2,444 | |
| MAJOR REPAIRS - HOUSE AFTER TORNADO | 9,490 | 6,367 | 3,123 | |
| IRRIG - EQUIPMENT - WELL MOTORS | 8,931 | 8,931 | 0 | |
| W.DOOR #34 PUMP HOUSE - HOME WELL | 3,975 | 3,975 | 0 | |
| #1 WELL PUMP PANEL - HOME | 3,882 | 3,882 | 0 | |
| REPAIR PERKINS CO SPRINKLER - W. WILLIE | 19,016 | 19,016 | 0 | |
| SPRINKLER PANEL - 2 WALROD HAMB | 9,056 | 9,056 | 0 | |
| ELECTRIC REPAIRS SPRINKLER - WOLROD | 3,697 | 3,697 | 0 | |
| TL SPRINKLERS 2 USED - W. DERRY / WALROD | 44,100 | 44,100 | 0 | |
| IRRIGATION IMPROVEMENTS - E. WILLIE | 270,000 | 270,000 | 0 | |
| #5 SO. HOME - RELOCATE WELL | 51,454 | 51,454 | 0 | |
| E. HOME - SPRINKLER | 58,000 | 46,385 | 11,615 | |
| #5 SO. HOME - PIPE WELL | 40,521 | 33,299 | 7,222 | |
| EAST HOME - SPRINKLER REPAIRS | 17,486 | 13,984 | 3,502 | |
| IRRIG. IMPROVEMENTS - MCKELLIPS - SPRINKLER | 73,308 | 50,859 | 22,449 | |
| IRRIG. IMPROVEMENTS - S. SCHIEL - SPRINKLER | 93,620 | 64,951 | 28,669 | |
| IRRIG. IMPROVEMENTS - WEST WILLY - PIVOT SPRINKLER | 62,436 | 43,317 | 19,119 | |
| IRRIG. REPAIRS - WEST DERRY - WHEELS | 7,996 | 5,547 | 2,449 | |
| IRRIG. REPAIRS - CECIL PIVOT - SPRINKLER | 2,436 | 1,690 | 746 | |
| GRAIN FACILITIES | 187,500 | 187,500 | 0 | |
| FARM IMPROVEMENTS | 375,000 | 157,003 | 217,997 | |
| BUILDING IMPROVEMENTS - HOUSE FLOOD | 16,161 | 4,773 | 11,388 | |
| LAND | 4,115,831 | 0 | 4,115,831 | |
| SPRINKLER - CECIL | 60,000 | 31,427 | 28,573 | |
| SHOP DOOR | 3,948 | 474 | 3,474 | |
| GRAIN BINS IMPROVEMENTS | 10,801 | 1,530 | 9,271 | |
| GRAIN BINS IMPROVEMENTS | 17,376 | 2,462 | 14,914 | |
| GRAIN BINS IMPROVEMENTS - 16 ROOF VENTS | 2,704 | 360 | 2,344 | |
| SPRINKLER - CECIL | 6,410 | 2,748 | 3,662 | |
| NEW SPRINLKER - WEST DERRY | 5,000 | 1,904 | 3,096 | |
| NEW SPRINLKER - WEST DERRY | 58,414 | 22,253 | 36,161 | |
| NEW SPRINLKER - WEST DERRY | 13,796 | 4,106 | 9,690 | |
| NEW SPRINLKER - WEST DERRY | 2,757 | 854 | 1,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - EDWARD JONES: AMERICAN PORTFOLIO | AT COST | 296,878 | 281,110 |
| INVESTMENTS - EDWARD JONES: ADVISORY PORTFOLIO | AT COST | 172,049 | 168,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FILES | 539 | 539 | 0 | |
| PROJECTOR/LAPTOP | 3,300 | 3,300 | 0 | |
| EXECUTIVE DESK SET & FILING CABINET | 3,950 | 1,598 | 2,352 | |
| LEXMARK XC213 - EXPENSED | 1 | 1 | 0 | |
| FURNITURE AND FIXTURES | 4,574 | 816 | 3,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 49,318 | 44,386 | 0 | 4,932 |
| Description | Amount |
|---|---|
| TIMING INVESTMENT ADJUSTMENT | 734 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 52 | 5 | 0 | 46 |
| DUES AND SUBSCRIPTIONS | 1,521 | 0 | 0 | 1,521 |
| EDUCATIONAL TRAINING | 2,245 | 0 | 0 | 2,245 |
| FARMING EXPENSES | 53,691 | 53,691 | 0 | 5 |
| INSURANCE | 31,563 | 30,470 | 0 | 1,093 |
| MISCELLANEOUS | 159 | 0 | 0 | 159 |
| OFFICE EXPENSES | 1,385 | 139 | 0 | 1,247 |
| REPAIRS | 2,269 | 2,269 | 0 | 0 |
| STATE FILING FEES | 10 | 0 | 0 | 10 |
| TELEPHONE | 1,149 | 115 | 0 | 1,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP INSURANCE PROCEEDS | 53,646 | 0 | 53,646 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX REFUND | 449 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,893 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 18,955 | 17,616 | 0 | 1,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST | 46 | 46 | 0 | 0 |
| REAL ESTATE | 124,992 | 124,992 | 0 | 0 |
| PAYROLL TAXES | 2,621 | 262 | 0 | 2,359 |
| FOREIGN TAX PAID | 117 | 117 | 0 | 0 |