| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,940 | 0 | 2,470 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2006-07-01 | 14,332 | 8,118 | 180.000000000000 | 955 | 0 | 9,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - SEE ATTACHMENT B | FMV | 9,253,802 | 9,253,802 |
| VANGUARD HIGH YIELD CORP FUND ADMIRAL SHS | FMV | 439,578 | 439,578 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COST | 14,332 | 9,073 | 5,259 | 5,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 4,116 | 4,116 |
| OVERPAID TAX | 1,508 | 5,659 | 5,659 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 264,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 22 | 0 | 0 | |
| FILING FEES | 60 | 0 | 60 | |
| BANK FEES | 35 | 35 | 0 | |
| AMORTIZATION | 955 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 3,254 | 1,627 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,021 | 4,021 | 0 | |
| FEDERAL TAXES | 1,849 | 0 | 0 |