| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,575 | 0 | 0 | 20,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 PAR CITI GROUP INC GLOBAL SUB NOT | ||
| 32,000 PAR IRON MOUNTAIN INC SR SUBORDIN | ||
| 100,000 PAR ANIXTER INC | ||
| 100,000 PAR TITAN INTL INC ILL SR GLBL N | ||
| 100,000 UNITS - OUTERWALL INC | 98,250 | 89,000 |
| 50,000 UNITS - POST HOLDINGS INC | 52,250 | 52,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS ABBOTT LABORATORIES | 23,202 | 44,910 |
| 490 SHS ADVISORY BOARD CO | 24,843 | 24,309 |
| 1,000 SHS BANK OF AMERICA CORP | 7,616 | 16,830 |
| 850 SHS CBOE HOLDINGS INC | 45,195 | 55,165 |
| 1,200 SHS COCA COLA COMPANY (THE) | ||
| 205 SHS M & T BANK CORP | ||
| 6,641 SHS MONROE CAPITAL | 53,200 | 52,360 |
| 4,000 SHS CINTAS CORP | 6,722 | 364,200 |
| 1,814 SHS CME GROUP INC | 74,135 | 164,348 |
| 870 SHS DUKEE ENERGY CORPORATION HOLDING | 10,845 | 62,109 |
| 1,000 SHS ILLINOIS TOOL WORKS INC | 12,141 | 92,680 |
| 600 SHS PHILIP MORRIS | 49,566 | 52,746 |
| 7,000 SHS RPM INTERNATIONAL INC | 9,747 | 308,420 |
| 13,000 SHS AON PLS SHS CL A | 637,617 | 1,198,730 |
| 12 SHS ACUITY BRANDS | 2,189 | 2,806 |
| 18 SHS AFFILIATED MGS GROUP | 3,856 | 2,876 |
| 10 SHS ALLIANCE DATA SYST CORP | 3,051 | 2,766 |
| 4 SHS ALPHABET INC | 2,140 | 3,036 |
| 4 SHS AMAZON.COM | 1,765 | 2,704 |
| 50 SHS BRIGHT HORIZONS | 2,945 | 3,340 |
| 45 SHS CARMAX INC. | 3,064 | 2,429 |
| 100 SHS CATERPILLAR INC. | 8,004 | 6,796 |
| 55 SHS CBRE GROUP INC. | 2,051 | 1,902 |
| 25 SHS CELGENE CORP | 2,974 | 2,994 |
| 45 SHS CERNER CORP | 3,115 | 2,708 |
| 90 SHS CHARLES SCHWAB CROP | 3,020 | 2,964 |
| 4 SHS CHIPOTLE MEXICAN GRILL INC. | 2,431 | 1,919 |
| 10 SHS COSTAR GROUP INC. | 2,069 | 2,067 |
| 100 SHS COSTCO WHOLESALE CORP | 15,390 | 16,150 |
| 110 SHS DEMANWARE INC | 6,435 | 5,937 |
| 35 SHS DEXCOM INC | 2,738 | 2,867 |
| 130 SHS DIPLOMAT PHARMACY | 4,358 | 4,449 |
| 25 SHS FACEBOOK INC | 2,198 | 2,617 |
| 25 SHS GILEAD SCIENCES INC | 3,005 | 2,530 |
| 100 SHS GOLDMAN SACH GROUP INC | 20,807 | 18,023 |
| 50 SHS GUIDWIRE SOFTWARE INC | 2,902 | 3,008 |
| 40 SHS IDEXX LABORATORIES CORP | 2,560 | 2,917 |
| 15 SHS ILLUMINA INC | 3,005 | 2,879 |
| 45 SHS INOGEN INC | 2,051 | 1,804 |
| 500 SHS INTESECT ENT INC. | 13,100 | 11,250 |
| 15 SHS PALO ALTO NETWORKS INC | 2,677 | 2,642 |
| 50 SHS PAYPAL HOLDINGS INC | 1,843 | 1,810 |
| 70 SHS PRA GROUP INC | 3,994 | 2,428 |
| 45 SHS PROTO LABS INC | 3,102 | 2,866 |
| 40 SHS SALESFORCE.COM INC | 2,949 | 3,136 |
| 65 SHS SEATTLE GENETICS INC. | 2,963 | 2,917 |
| 45 SHS STARBUCKS CORP | 2,454 | 2,701 |
| 15 SHS STERICYCLE INC. | 2,035 | 1,809 |
| 1,000 SHS SYSCO CORP | 41,210 | 41,000 |
| 14 SHS ULTIMATE SOFTWARE GROUP INC. | 2,367 | 2,737 |
| 20 SHS UNDER ARMOUR INC. | 1,711 | 1,612 |
| 35 SHS VISA INC | 2,406 | 2,714 |
| 30 SHS WEX INC | 3,357 | 2,652 |
| 40 SHS WORKDAY INC | 3,148 | 3,187 |
| 35 SHS MOBILEYE NV | 1,927 | 1,480 |
| 500 SHS QIWI PLC | 11,035 | 8,975 |
| 300 SHS BERKSHIRE HATHAWAY | 40,220 | 39,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,019.798 SHS DAVIS NEW YORK | AT COST | ||
| 1,310.338 SHS DAVIS NEW YORK | AT COST | ||
| 1,860.004 SHS FIRST EAGLE GLOBAL | AT COST | 88,838 | 92,889 |
| 1252.295 SHS FIRST EAGLE GLOBAL FUND | AT COST | 67,661 | 64,556 |
| 76,167.632 SHS WILLIAM BLAIR FUNDS | AT COST | 419,369 | 882,783 |
| 7,000 SHS ALLIANCE NATL MUN INCOME | AT COST | 94,255 | 96,670 |
| 10,000 SHS NUVEEN MUNICIPAL VALUE | AT COST | 97,899 | 101,800 |
| INVESTMENT IN MAJESTY I, L.P. | AT COST | 3,224,225 | 4,636,846 |
| INVESTMENT IN TRINITY CAPITAL FUND | AT COST | 684,858 | 849,708 |
| INVESTMENT IN NORTH SKY VENTURE | AT COST | 53,217 | 220,708 |
| INVESTMENT IN NORTH SKY LBO FUND | AT COST | 5,994 | 128,685 |
| INVESTMENT IN DIGNITY FUND, LP | AT COST | 130,000 | 121,993 |
| 985.382 SHS THORNBURG INVESTMENT TR | AT COST | 20,299 | 18,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 449 | 449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & SUPPLIES | 1,617 | 1,617 | ||
| POSTAGE | 624 | 624 | ||
| WILLIAM BLAIR MGMT FEES (EST) | 7,583 | 7,583 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 583 | ||
| UBI INCOME- MAJESTY I, LP | 10,150 | ||
| UBI LOSS - NORTH SKY LBO | 199 | ||
| UBI RECLASS | -10,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM BLAIR TRANSACTION FEES | 15 | 15 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 22,200 | |||
| FOREIGN TAXES PAID | 23 | 23 | ||
| IL FILING FEES | 50 |