| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,215 | 1,215 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 13922 STANFORD - B3 - LAND | 2013-01-01 | 3,000 | |||||||
| 13922 STANFORD -B3 - CONDO | 2013-01-01 | 57,000 | 4,059 | S/L | 27.5000 | 2,073 | |||
| 13962 STANFORD - L5 - LAND | 2011-01-01 | 10,000 | |||||||
| 13962 STANFORD - L5 - CONDO | 2011-01-01 | 40,350 | 5,808 | S/L | 27.5000 | 1,467 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 7324 HINSDALE | 2015-02 | PURCHASE | 2015-08 | 338,174 | 246,542 | 91,632 | ||||
| 14282 TUFTS | 2011-01 | PURCHASE | 2015-04 | 86,906 | 73,370 | 22,654 | 9,118 | |||
| 3400 S EAGLE | 2015-02 | DONATION | 2015-08 | 124,747 | 130,512 | -5,765 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 110,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER | 60 | 60 | ||
| FILING & RECORDING FEES | 130 | 130 | ||
| SUPPLIES | 7 | 7 | ||
| POSTAGE | 22 | 22 | ||
| 13962 STANFORD L5 | ||||
| HOA DUES | 2,450 | |||
| INSURANCE | 163 | |||
| REPAIRS | 3,950 | |||
| 13922 STANFORD B3 | ||||
| HOA DUES | 2,400 | |||
| INSURANCE | 146 | |||
| 14282 TUFTS Q5 | ||||
| HOA DUES | 829 | |||
| INSURANCE | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 13962 STANFORD L5 | 7,930 | 7,930 | |
| 13922 STANFORD B3 | 7,220 | 7,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 675 | 675 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
185,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MANAGEMENT FEES | 850 | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME | 45 | 45 | ||
| 13962 STANFORD L5 | 230 | 230 | ||
| 13922 STANFORD B3 | 230 | 230 |