| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,170 | 0 | 4,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 PROCTOR & GAMBLE CO 4.7% 2/15/19 | 50,311 | 54,509 |
| 50,000 CISCO SYS INC 4.95% 2/15/19 | 50,753 | 54,647 |
| 50,000 HONEYWELL INTL MTN 5.3% 3/01/18 | 49,192 | 53,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 13,115 | 23,802 |
| ABBVIE INC | 14,222 | 31,397 |
| ALLIANT ENERGY CORP | 24,760 | 43,715 |
| BOEING CO | 16,342 | 57,836 |
| CISCO SYSTEMS INC | 41,330 | 54,310 |
| COCA COLA COMPANY | 28,456 | 55,846 |
| COLGATE-PALMOLVIE CO | 22,491 | 39,972 |
| EXON MOBIL CORPORATION | 6,932 | 15,590 |
| JOHNSON & JOHNSON | 32,589 | 51,360 |
| MARATHON PETE CORP | 19,166 | 51,840 |
| NESTLE S A REG B ADR F | 32,169 | 44,652 |
| NORTHEAST UTILITIES | 26,790 | 46,882 |
| OMNICOM GROUP INC | 40,876 | 60,528 |
| PEPSICO INCOPRATED | 30,298 | 49,960 |
| PHILLIPS 66 | 14,293 | 32,720 |
| UNILEVER PLC ADR NEW F | 29,870 | 43,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES ETF | AT COST | 177,758 | 176,540 |
| ISHARES TR TIPS | AT COST | 114,969 | 109,680 |
| ISHARES U S PFD ETF | AT COST | 98,831 | 97,125 |
| JP MORGAN EXCH TRADED NT | AT COST | 94,072 | 115,880 |
| SPDR S&P REGIONAL BKING | AT COST | 27,585 | 41,920 |
| VANGUARD CORP BOND ETF | AT COST | 156,074 | 157,981 |
| VANGUARD INDUSTRIALS | AT COST | 21,005 | 20,206 |
| VAMNGUARD INFO TECHNOLOGY | AT COST | 20,796 | 21,658 |
| VANGUARD LARGE CAP | AT COST | 0 | 0 |
| VANGUARD BOND INDEX FUND | AT COST | 0 | 0 |
| VANGUARD SMALL CAP | AT COST | 55,175 | 138,300 |
| KINDER MORGAN INC. | AT COST | 40,834 | 20,888 |
| APPLE INC. | AT COST | 23,830 | 21,052 |
| WELLS FARGO & CO | AT COST | 11,587 | 10,872 |
| VANGUARD FTSE EUROPE ETF | AT COST | 136,145 | 139,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX DEPOSIT | 691 | 691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 100 | 100 | 0 | |
| OFFICE | 60 | 0 | 60 | |
| POSTAGE | 132 | 0 | 132 | |
| INSURANCE | 6,505 | 0 | 6,505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDING | 0 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,060 | 22,060 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 205 | 205 | 0 | |
| PAYROLL TAXES | 872 | 0 | 0 | |
| TAXES | 1,515 | 0 | 0 |