| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 148 W Main #204 | 2015-07-24 | 183,505 | SL | 27.50 | 3,058 | ||||
| 148 W Main #207 | 2015-07-24 | 165,835 | SL | 27.50 | 2,764 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Ishares MSCI Japan ETF | 2015-04 | Purchased | 2015-10 | 19,133 | 20,059 | -926 | ||||
| JP Morgan Core Bond Fund Select | Purchased | 2015-11 | 715 | 723 | -8 | |||||
| SPDR S&P Emerging Asia Pacific ETF | 2015-04 | Purchased | 2015-09 | 3,088 | 3,736 | -648 | ||||
| Vanguard Charlotte FDS Intl BD Index | Purchased | 2015-10 | 33,429 | 32,740 | 689 | |||||
| Vanguard Total Stock Mkt ETF | 2014-12 | Purchased | 2015-04 | 35,661 | 35,655 | 6 | ||||
| JP Morgan Core Bond Fund | Purchased | 2015-11 | 28,679 | 29,651 | -972 | |||||
| Neuberger Berman Equity Fund Class I | 2012-11 | Purchased | 2015-07 | 2,813 | 2,687 | 126 | ||||
| SPDR S&P Emerging Asia Pacific ETF | Purchased | 2015-09 | 16,838 | 20,359 | -3,521 | |||||
| Vanguard Charlotte FDS Total Intl BD Index | 2014-09 | Purchased | 2015-10 | 11,889 | 11,709 | 180 | ||||
| Vanguard Total Stock MKT ETF | Purchased | 2015-04 | 40,252 | 31,417 | 8,835 | |||||
| Virtus Multi-Sector Short Term Bond Fund Class I | 2012-11 | Purchased | 2015-04 | 4,508 | 4,623 | -115 | ||||
| Pace Mortgage-Backed Securities Fixed Income Investments Fund | Purchased | 2015-08 | 9,134 | 9,083 | 51 | |||||
| Pace Alternative Strategies Investments | Purchased | 2015-08 | 27,000 | 23,467 | 3,533 | |||||
| Pace International Equity Investments | Purchased | 2015-08 | 19,800 | 16,860 | 2,940 | |||||
| Pace Intermediate Fixed Income Investments | Purchased | 2015-08 | 14,400 | 14,513 | -113 | |||||
| Pace Large Co Growth Equity Investments | Purchased | 2015-08 | 38,637 | 30,654 | 7,983 | |||||
| Pace Large Co Value Equity Investments | Purchased | 2015-08 | 30,805 | 24,476 | 6,329 | |||||
| Pace International Fixed Income Investment | Purchased | 2015-08 | 5,220 | 5,876 | -656 | |||||
| Pace Small/Medium Co Growth Equity Investments | Purchased | 2014-08 | 14,273 | 13,065 | 1,208 | |||||
| Pace Small/Medium Co Growth Equity Investments | Purchased | 2015-08 | 14,400 | 14,190 | 210 | |||||
| Pace Global Real Estate Securities | 2013-06 | Purchased | 2015-08 | 14,914 | 12,940 | 1,974 | ||||
| Pace High Yield Investments | Purchased | 2015-08 | 10,800 | 11,655 | -855 | |||||
| Chattanoogs TN Elect Sys SR A RV | 2009-01 | Purchased | 2015-07 | 54,235 | 50,346 | 3,889 | ||||
| Johnson City TN RV Pref NPFG | Purchased | 2015-07 | 15,124 | 15,040 | 84 | |||||
| Johnson City TN RV NPFG | 1999-09 | Purchased | 2015-07 | 20,168 | 18,705 | 1,463 | ||||
| Lavergne TENN Go ULT AMBAC | 2005-07 | Purchased | 2015-03 | 49,950 | 50,000 | -50 | ||||
| Memphis TENN Go Ult Ser a Nprg | 2007-09 | Purchased | 2015-03 | 51,033 | 50,000 | 1,033 | ||||
| Memphis TENN Go Ult Ser a Nprg | 2006-05 | Purchased | 2015-03 | 76,612 | 74,997 | 1,615 | ||||
| Pace Large Co Growth Equity Inv | Purchased | 2015-04 | 2,689 | 2,021 | 668 | |||||
| Pace Large Co Value Equity Inv | Purchased | 2015-04 | 5,456 | 4,049 | 1,407 | |||||
| Pace International Fixed Income Int | Purchased | 2015-07 | 7,380 | 8,774 | -1,394 | |||||
| Pace Small/Medium Co Growth Equity Inv | 2011-04 | Purchased | 2015-07 | 127 | 107 | 20 | ||||
| TN State Sch Bnd Ser a Rev | 2008-01 | Purchased | 2015-03 | 51,575 | 50,000 | 1,575 | ||||
| 63 Eagle Glen Townhouse | 2015-03 | Purchased | 2015-04 | 79,136 | 79,633 | -497 | ||||
| UBS | 2015-12 | 2015-12 | 64,783 | 64,783 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 148 West Main #204 | 183,505 | 3,058 | 180,447 | |
| 148 West Main #207 | 165,835 | 2,764 | 163,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 60 | 60 | ||
| Bank Fees | 110 | 110 | ||
| Office Expense | 4,907 | 4,907 | ||
| Insurance | 715 | 715 | ||
| Meetings | 365 | 365 | ||
| Postage | 153 | 153 | ||
| Repairs & Maint | 3,343 | 3,343 | ||
| Utilities | 2,914 | 2,914 | ||
| Rental Expenses | 13,786 | 13,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,228 | 6,228 | ||
| Federal Tax | 13,539 | 13,539 | ||
| Property Tax | 3,701 | 3,701 | ||
| Foreign Tax | 382 | 382 |