| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Auditing Fees | 94,363 | 31,944 | 31,944 | 62,419 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land Improvements | 6,196,911 | 1,735,224 | SL | 15 | 327,144 | ||||
| Museum Buildings | 119,308,209 | 3,431,649 | SL | 40 | 2,960,260 | ||||
| Building Improvements | 31,279,231 | 5,888,262 | SL | 15 | 1,784,191 | ||||
| Leasehold Improvements | 46,434 | 0 | SL | 15 | 2,572 | ||||
| Furniture & Fixtures | 6,165,769 | 2,236,878 | SL | 10 | 479,772 | ||||
| Equipment | 2,130,854 | 1,266,624 | SL | 10 | 133,335 | ||||
| Computer Equipment | 1,751,971 | 906,369 | SL | 5 | 235,437 | ||||
| Furniture & Fixtures | 221,882 | 40,969 | SL | 7 | 20,918 | 20,918 | 20,918 | ||
| Computer Equipment | 56,957 | 8,069 | SL | 5 | 7,434 | 7,434 | 7,434 | ||
| Leasehold Improvements | 108,346 | 0 | SL | 15 | 6,001 | 6,001 | 6,001 | ||
| Oil & Gas Investments | 7,131,348 | 7,131,348 | 7,131,348 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON ADVISORS, INC. | 10,665,134 | 12,549,095 |
| DODGE & COX | 9,743,745 | 12,928,911 |
| MANNING & NAPIER ADVISORS, INC. | 9,806,855 | 8,738,387 |
| LUTHER KING CAPITAL MANAGEMENT | 8,167,843 | 10,024,580 |
| FIDELITY INVESTMENTS (CONSERVATION ENDOWMENT) | 682,550 | 766,931 |
| LOOMIS, SAYLES & COMPANY, LP | 6,650,815 | 10,092,324 |
| NORTHERN TRUST SECURITIES, INC. | 402,198 | 1,475,258 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | ||||
| Building | 0 | |||
| LeasholdImprovement | 108,346 | 6,001 | 102,345 | 102,000 |
| Equipment | 278,839 | 77,390 | 201,449 | 201,000 |
| Other | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS- ROYALTIES | AT COST | 88,811,054 | 101,415,700 |
| NET PROFITS INTEREST - ROYALTIES | AT COST | 391,109 | 329,395 |
| PARTNERSHIP INTERESTS | AT COST | 65,815,076 | 55,052,270 |
| HEDGE FUNDS | AT COST | 27,912,802 | 20,469,094 |
| DEFERRED COMPENSATION ASSETS | AT COST | 114,462 | 145,399 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,098,500 | |||
| Building | 156,784,350 | 16,126,730 | 140,657,620 | 224,738,000 |
| LeasholdImprovement | 46,434 | 2,572 | 43,862 | 44,000 |
| Equipment | 10,048,594 | 5,258,413 | 4,790,181 | 4,790,000 |
| Other | 350,005 | 0 | 350,005 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 111,823 | 23,958 | 23,958 | 87,865 |
| Item No. | 1 |
|---|---|
| Lender's Name | JPMorgan Chase Bank NA |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 53,800,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS | 225,180,560 | 229,330,293 | 1,522,411,000 |
| SCULPTURES | 73,369,490 | 73,369,490 | 219,320,000 |
| DRAWINGS & PRINTS | 595,276 | 595,276 | 5,261,000 |
| CERAMICS, LACQUERS & MOSAICS | 6,667,836 | 6,667,836 | 12,198,000 |
| LIBRARY | 2,392,437 | 2,432,365 | 2,432,000 |
| SCROLLS & SCREENS | 2,057,487 | 2,057,487 | 5,713,000 |
| SEALS | 170,000 | 170,000 | 170,000 |
| FRAMES | 82,447 | 82,447 | 82,000 |
| MEMBERSHIPS | 28,100 | 28,100 | 28,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Special Programs and Projects | 4,264,266 | 0 | 917,166 | 3,347,100 |
| Membership Expenses | 828,319 | 0 | 828,319 | 0 |
| Insurance | 566,146 | 0 | 0 | 566,146 |
| Repair and Maintenance | 808,258 | 0 | 0 | 808,258 |
| Administrative Costs | 627,039 | 45,683 | 45,683 | 581,356 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership Revenue | 2,669,996 | 0 | 2,669,996 |
| Pass-through from Partnership Investments | 1,297,071 | 1,169,997 | 1,297,071 |
| Special Programs and Projects | 713,089 | 0 | 713,089 |
| Conservation Revenue | 204,077 | 0 | 204,077 |
| Oil & Gas Royalties | 18,278,427 | 18,278,427 | 18,278,427 |
| Net Profit Interest Royalties | 422,421 | 422,421 | 422,421 |
| Other Exempt Revenue | 44,374 | 0 | 44,374 |
| Other Income | 17,742 | 17,742 | 17,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BONDS PAYABLE | 60,800,000 | 59,040,000 |
| OBLIGATIONS FOR PURCHASE OF ART | 3,782,750 | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 593,344 | 593,344 | 593,344 | 0 |
| Other Fees | 28,522 | 0 | 0 | 28,522 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Shop and Buffet | 1,565,694 | 832,946 | 656,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad Valorem Taxes | 673,521 | 673,521 | 673,521 | 0 |
| Production Taxes | 816,549 | 816,549 | 816,549 | 0 |
| Federal Excise Taxes | 450,000 | 0 | 0 | 450,000 |