| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 14,595 | 0 | 14,595 | 14,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP Officejet 6310 | 2008-06-30 | 175 | 158 | SL | 5.0000 | 17 | |||
| Dell Laptop | 2011-04-12 | 801 | 600 | SL | 5.0000 | 160 | |||
| Projector | 2011-04-29 | 596 | 436 | SL | 5.0000 | 119 | |||
| Samsung Monitor | 2011-11-29 | 152 | 93 | SL | 5.0000 | 30 | |||
| HP 6000 Wireless Printer | 2012-03-23 | 130 | 72 | SL | 5.0000 | 26 | |||
| AV Computer | 2013-06-18 | 1,158 | 348 | SL | 5.0000 | 232 | |||
| HP LaserJet Pro 200 M251N | 2013-09-30 | 358 | 90 | SL | 5.0000 | 72 | |||
| Dell Inspiron 660 | 2014-01-28 | 488 | 89 | SL | 5.0000 | 98 | |||
| HP OfficeJet Pro 8600 | 2014-01-28 | 217 | 40 | SL | 5.0000 | 43 | |||
| HP DeskJet 2540 | 2014-01-28 | 80 | 15 | SL | 5.0000 | 16 | |||
| Dell PowerEdge Server | 2015-10-20 | 1,797 | SL | 5.0000 | 60 | ||||
| VoIP Telephone Equipment | 2015-12-01 | 1,449 | SL | 5.0000 | 24 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Wells Nelson & Assoc. - managed account | FMV | 5,745,108 | 5,745,108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,269 | 7,269 | ||
| Machinery and Equipment | 9,221 | 4,658 | 4,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in CRT's | 890,435 | 879,444 | |
| Cash Surrender Value of Life Insurance | 104,191 | 107,782 | 107,782 |
| Investment in Royalty-Producing Assets | 3,237 | 8,783 | 8,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 622 | 622 | 622 | |
| Dues | 11,542 | 11,542 | 11,542 | |
| Information Technology | 910 | 910 | 910 | |
| Insurance | 1,686 | 1,686 | 1,686 | |
| Office Expenses | 4,464 | 4,464 | 4,464 | |
| Parking | 1,410 | 1,410 | 1,410 | |
| Postage & Shipping | 364 | 364 | 364 | |
| Public Relations & Development | 28,060 | 28,060 | 28,060 | |
| Telephone | 2,080 | 2,080 | 2,080 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 17,529 | 17,529 | 17,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 24,950 | 24,950 | 24,950 | 24,950 |
| Name | Address |
|---|---|
| Ray H Patricia J Potts |
100 N Broadway Suite 3200 Oklahoma City,OK73102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 12,987 | 12,987 | 8,518 |