| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| blackrock multi - asset income instl | 4,020,498 | 4,020,498 |
| pimco income fund institutional fund | 6,412,432 | 6,412,432 |
| janus flexible bond class i | 15,461,509 | 15,461,509 |
| doubleline total return bond fd cl i | 15,502,289 | 15,502,289 |
| facebook inc | 24,575,738 | 24,575,738 |
| Ishares gold trust ishares | 1,417,990 | 1,417,990 |
| Ishares TR MSCI ACWI ETF | 13,547,514 | 13,547,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Capricorn Healthcare & Special Opportunities II LP | FMV | 515,823 | 515,823 |
| Drawbridge Special Opportunities Offshore Fund LTD | FMV | 1,006,096 | 1,006,096 |
| Prime Finance Partners IV LP | FMV | 1,438,377 | 1,438,377 |
| ICONIQ Strategic Partners II-B | FMV | 1,588,779 | 1,588,779 |
| Luxor Capital Partners Offshore Ltd, Series 2322-1 | FMV | 1,597,067 | 1,597,067 |
| ICONIQ Access 37 LP | FMV | 1,609,664 | 1,609,664 |
| Panning Overseas Fund Ltd, Series B | FMV | 1,743,273 | 1,743,273 |
| Marcato International Ltd | FMV | 2,203,035 | 2,203,035 |
| Pine River Ltd, Series 99 | FMV | 2,308,575 | 2,308,575 |
| Myriad Opportunities Fund | FMV | 2,505,794 | 2,505,794 |
| SRS Partners Ltd, Series 41 | FMV | 2,596,302 | 2,596,302 |
| Soroban Opportunities Cayman Fund, Series 1 | FMV | 2,612,933 | 2,612,933 |
| change.org, inc. | FMV | 4,999,999 | 4,999,999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Alternative Investment Income (Loss) | 0 | 456 | 0 |
| Alternative Investment | 17,178 | 17,178 | 17,178 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments and change in value | 1,927,223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current excise tax payable | 107,859 | 15,000 |
| deferred excise tax payable | 610,000 | 523,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| financial advisory fees | 331,704 | 331,704 | 0 | |
| Investment Expense from Passthrough | 0 | 44,277 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 95,139 | 0 | 0 | |
| state tax | 235 | 0 | 235 | |
| Foreign Tax from Passthrough | 0 | 3 | 0 |