| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 2,936 | 2,936 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2011-07-11 | 1,489 | 1,043 | SL | 5.000000000000 | 298 | 0 | ||
| EQUIPMENT | 2011-07-19 | 698 | 478 | SL | 5.000000000000 | 140 | 0 | ||
| EQUIPMENT | 2011-11-07 | 556 | 352 | SL | 5.000000000000 | 111 | 0 | ||
| equipment | 2012-06-30 | 126,150 | 63,075 | SL | 5.000000000000 | 25,230 | 0 | ||
| PLAY EQUIPMENT | 2013-06-30 | 2,120 | 636 | SL | 5.000000000000 | 247 | 0 | ||
| PLAY EQUIPMENT | 2013-06-30 | 2,855 | 857 | SL | 5.000000000000 | 571 | 0 | ||
| PLAY EQUIPMENT | 2013-06-30 | 2,855 | 857 | SL | 5.000000000000 | 571 | 0 | ||
| GYM EQUIPMENT | 2013-06-30 | 7,208 | 2,163 | SL | 5.000000000000 | 1,442 | 0 | ||
| ELECTRONICS | 2013-06-30 | 1,414 | 424 | SL | 5.000000000000 | 283 | 0 | ||
| ELECTRONICS | 2013-06-30 | 2,808 | 843 | SL | 5.000000000000 | 562 | 0 | ||
| ELECTRONICS | 2013-06-30 | 2,894 | 868 | SL | 5.000000000000 | 579 | 0 | ||
| ELECTRONICS | 2013-06-30 | 3,960 | 1,188 | SL | 5.000000000000 | 792 | 0 | ||
| ELECTRONICS | 2013-06-30 | 4,840 | 1,452 | SL | 5.000000000000 | 968 | 0 | ||
| elECTRONICS | 2013-06-30 | 5,170 | 1,551 | SL | 5.000000000000 | 1,034 | 0 | ||
| EQUIPMENT | 2013-06-30 | 1,406 | 422 | SL | 5.000000000000 | 281 | 0 | ||
| FURNITURE | 2013-06-30 | 958 | 288 | SL | 5.000000000000 | 192 | 0 | ||
| FURNITURE | 2013-06-30 | 1,901 | 570 | SL | 5.000000000000 | 380 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PLAY EQUIPMENT - BASKETBALL SET | 2013-06 | Purchased | 2015-07 | 1,000 | 2,120 | 0 | -237 | 883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 117,560 | 180,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 1,489 | 1,341 | 148 | |
| EQUIPMENT | 698 | 618 | 80 | |
| EQUIPMENT | 556 | 463 | 93 | |
| equipment | 126,150 | 88,305 | 37,845 | |
| PLAY EQUIPMENT | 2,855 | 1,428 | 1,427 | |
| PLAY EQUIPMENT | 2,855 | 1,428 | 1,427 | |
| GYM EQUIPMENT | 7,208 | 3,605 | 3,603 | |
| ELECTRONICS | 1,414 | 707 | 707 | |
| ELECTRONICS | 2,808 | 1,405 | 1,403 | |
| ELECTRONICS | 2,894 | 1,447 | 1,447 | |
| ELECTRONICS | 3,960 | 1,980 | 1,980 | |
| ELECTRONICS | 4,840 | 2,420 | 2,420 | |
| elECTRONICS | 5,170 | 2,585 | 2,585 | |
| EQUIPMENT | 1,406 | 703 | 703 | |
| FURNITURE | 958 | 480 | 478 | |
| FURNITURE | 1,901 | 950 | 951 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 40,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank fees | 62 | 62 | 0 | |
| EDUCATIONAL EXPENSE | 8,498 | 0 | 8,498 | |
| MEALS & ENTERTAINMENT | 9,979 | 0 | 9,979 | |
| MISCELLANEOUS | 288 | 0 | 288 | |
| OFFICE EXPENSES | 1,620 | 1,620 | 0 | |
| UTILITIES | 8,603 | 2,151 | 6,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 219 | 219 | 0 |