| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,000 | 0 | 0 | 5,000 |
| Description | Amount |
|---|---|
| ADJUST CONTRIBUTION TO DONOR'S COST | 10,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION EXPENSES | 145,380 | 0 | 0 | 145,380 |
| OTHER ADMINISTRATIVE EXPENSE | 7,147 | 0 | 0 | 7,147 |
| FUNDRAISING | 7,183 | 0 | 0 | 7,183 |
| POSTAGE & DELIVERY | 79 | 0 | 0 | 79 |
| SUPPLIES | 755 | 0 | 0 | 755 |
| STATE FILING FEE | 25 | 0 | 0 | 25 |
| INSURANCE | 367 | 0 | 0 | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Fees | 15,327 | 0 | 0 | 15,327 |
| Consulting | 369 | 0 | 0 | 369 |
| GRAPHIC DESIGN | 731 | 0 | 0 | 731 |
| WEB DESIGN | 785 | 0 | 0 | 785 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOX OFFICE | 49,201 | 49,201 | |
| INVENTORY SALES | 626 | 626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 9,262 | 0 | 0 | 9,262 |