| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & BOOKKEEPING | 9,202 | 4,601 | 4,601 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW #7333 - CORE FIXED INCOME | 335,490 | 345,576 |
| TCW #7333 - EMERGING MARKETS | 531,137 | 470,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #4315 - CONCENTRATED GROWTH | 901,739 | 1,033,329 |
| GOLDMAN SACHS #4307 - STRATEGIC VALUE | 1,144,647 | 1,121,559 |
| TCW #6415 - CONCENTRATED CORE | 2,507,307 | 3,650,003 |
| TCW #6416 - CONCENTRATED VALUE | 2,614,504 | 3,104,094 |
| GOLDMAN SACHS #5737 - ADVISORY | 955,881 | 878,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCW SECURITIZED OPPORTUNITIES, LP | AT COST | 1,042,270 | 1,279,164 |
| THE CYPRESS PARTNERS LP | AT COST | 1,769,294 | 1,751,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 210 | 210 | 0 | |
| INVESTMENT FEES | 21,627 | 21,627 | 0 | |
| CALIFORNIA FILING FEES | 10 | 0 | 10 | |
| ANNUAL LICENSE FEE | 150 | 0 | 150 | |
| OFFICE EXPENSE | 239 | 0 | 239 | |
| OTHER INVESTMENT FEES | 786 | 786 | 0 | |
| CYPRESS PARTNERS | 20,837 | 20,837 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROW SMALL CAP EQUITY | 477 | 477 | 477 |
| LITIGATION SETTLEMENT | 29 | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 133,315 | 133,315 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 10,670 | 0 | 0 | |
| FOREIGN TAXES | 1,655 | 1,655 | 0 | |
| PENALTIES AND INTEREST | 19 | 0 | 0 | |
| STATE TAX PAYMENTS | 319 | 319 | 0 |