| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOSS ON SALE | PURCHASED | 950,000 | 1,000,000 | 0 | -50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 46,010,511 | 44,101,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,651 | 7,651 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC RECEIVABLES | 24,729 | 24,729 | |
| NOTES RECEIVABLE | 4,714,230 | 4,714,230 |
| Description | Amount |
|---|---|
| NET BOOK/TAX ADJUSTMENTS FROM PASS-THROUGH ENTITIES | 2,238 |
| 2014 EXCISE & STATE W/H TAX | 3,505 |
| DISTRIBUTIONS FROM PASS-THROUGH ENTITIES | 296,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,435 | 31,435 | 0 | 0 |
| MISCELLANEOUS | 217 | 217 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APPALACHIAN BASIN MINERALS LP | 5,908 | 5,908 | |
| BOOT CREEK ROYALTY LTD | 4,184 | 4,184 | |
| CCP BOXX TECHNOLOGIES LLC CL B | 21,516 | 21,516 | |
| CLI CAPITAL | 208,250 | 208,250 | |
| DESERT PARTNERS V LP | 25,521 | 25,521 | |
| FLATLAND MINERAL FUND L P | -1,649 | -1,649 | |
| GATEWAY ROYALTY II LLC | -7,535 | -7,535 | |
| GATEWAY ROYALTY LLC | -2,709 | -2,709 | |
| GREENWAY DTC LP | 12,285 | 12,285 | |
| HUMPTY DUMPTY TSM LTD | -9,681 | -9,681 | |
| MAC ATLANTA MIDTOWN | 86,105 | 86,105 | |
| MAC CAMPBELL GLEN INVESTORS LP | 13,878 | 13,878 | |
| MAC PEACHTREE CORNERS INVESTORS | 14,555 | 14,555 | |
| MAC ROYAL RIDGE INVESTORS LP | 62,533 | 62,533 | |
| ORLANDO 05 15 LLC | -24,386 | -24,386 | |
| PENNYBACKER III LP | 47,045 | 47,045 | |
| PETRO WASTE ENVIRONMENTAL LLC | -21,407 | -21,407 | |
| PYOTE WATER SYSTEMS III LLC | 2,216 | 2,216 | |
| PYOTE WATER SYSTEMS IV LLC | -15,553 | -15,553 | |
| SI AMARILLO MEMORY LP CL A | -134 | -134 | |
| SI AMARILLO MEMORY LP CL B | -536 | -536 | |
| SI CASTLE HILLS RETAIL CL A | -2,135 | -2,135 | |
| SI CASTLE HILLS RETAIL CL B | -8,541 | -8,541 | |
| SI CHINO INVESTOR LP CL A | -7,452 | -7,452 | |
| SI CHINO INVESTOR LP CL B | -29,813 | -29,813 | |
| SI CINCO RANCH MEMORY LLC | -58,843 | -58,843 | |
| SI COLONY HOTEL INVESTOR LLC | -7,393 | -7,393 | |
| SI CV INVESTOR LLC | -10,374 | -10,374 | |
| SI DD INVESTOR LLC | -72,967 | -72,967 | |
| SI EC RETAIL LLC CL A | -5,314 | -5,314 | |
| SI EC RETAIL LLC CL B | -21,258 | -21,258 | |
| SI EMPIRE INVESTOR LP CL A | -3,649 | -3,649 | |
| SI EMPIRE INVESTOR LP CL B | -14,596 | -14,596 | |
| SI FB RETAIL LLC | -3,705 | -3,705 | |
| SI FITZHUGH INVESTOR LP CL A | -2,436 | -2,436 | |
| SI FITZHUGH INVESTOR LP CL B | -9,745 | -9,745 | |
| SI KIRKLAND INVESTOR LLC | -13,118 | -13,118 | |
| SI MB INVESTOR LLC | -3,407 | -3,407 | |
| SI RC INVESTOR LP CL A | -3,340 | -3,340 | |
| SI RC INVESTOR LP CL B | -13,358 | -13,358 | |
| SI TOWNE LAKE MEMORY LLC | -29,501 | -29,501 | |
| SI WAX RETAIL LP CL A | -10,958 | -10,958 | |
| SI WAX RETAIL LP CL B | -43,831 | -43,831 | |
| SI WHEELING MEMORY LLC | -670 | -670 | |
| SPUR CREEK ROYALTY LTD | 25,036 | 25,036 | |
| STAGG 2701 LTD | 45,047 | 45,047 | |
| STAGG 901 LTD | -13,424 | -13,424 | |
| STAGG INVESTMENT II LTD | 86,916 | 86,916 | |
| STAGG INVESTMENT III LTD | 292,200 | 292,200 | |
| STAGG INVESTMENT IV LTD | 27,863 | 27,863 | |
| VELOCIS FUND CAMELBACK LP | -4,370 | -4,370 | |
| VELOCIS FUND II QP LP | -27,099 | -27,099 | |
| VELOCIS LOUDOUN LP | 13,006 | 13,006 | |
| BASIN ACQUISITION FUND LP | -53,759 | -53,759 | |
| BASIN CO INVESTMENT II LP | -59,887 | -59,887 | |
| CCP BOXX INVESTMENT LLC | 3,178 | 3,178 | |
| CPI PRODUCTS HOLDINGS LLC | -2,371 | -2,371 | |
| PYOTE WATER SYSTEMS II LLC | -47,368 | -47,368 | |
| RESOURCE ACQUISITION LLC | -292,874 | -292,874 | |
| GLOBE ENERGY SERVICES LLC | -66,769 | -66,769 | |
| BUCKEYE PARTNERS | -13,133 | -13,133 | |
| ENERGY TRANSFER EQUITY | -18,595 | -18,595 | |
| ENTERPRISE PRODUCTS PTRS | -40,265 | -40,265 | |
| MAGELLAN MIDSTREAM PTRS | -16,889 | -16,889 | |
| MPLX LP | -31,813 | -31,813 | |
| PLAINS ALL AMERICAN | -15,400 | -15,400 | |
| SUNOCO | -59,327 | -59,327 | |
| TC PIPELINES | -24,237 | -24,237 | |
| WESTERN GAS PARTNERS | -27,564 | -27,564 | |
| WILLIAMS PARTNERS LP | -49,425 | -49,425 |
| Description | Amount |
|---|---|
| NET PRIOR PERIOD CAPITAL ADUSTMENTS FROM PASS-THROUGH ENTITIES | 12,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 0 | 750 |
| Name | Address |
|---|---|
| W STIRLING ANNE M WARREN |
909 HARVARD AVE MIDLAND,TX79701 |