| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 680 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS FROM PRIOR TO 09 | 2001-01-01 | 58,800 | 58,800 | S/L | 10.0000 | ||||
| LAND | 2001-01-01 | 65,700 | |||||||
| NEW ROOF | 2011-09-01 | 10,719 | 3,296 | 150DB | 15.0000 | 742 | |||
| EVENT GRILL | 2012-07-01 | 399 | 225 | 200DB | 7.0000 | 49 | |||
| RASCAL GRADER | 2012-09-15 | 3,040 | 2,164 | 200DB | 5.0000 | 351 | |||
| SUMMER WATER LINE | 2013-06-25 | 16,573 | 9,488 | 150DB | 15.0000 | 708 | |||
| AIR CONDITIONER - MEDIUM COTTAGE | 2013-07-16 | 240 | 183 | 200DB | 5.0000 | 23 | |||
| VACUUM FOR TEMPLE | 2014-05-23 | 178 | 107 | 200DB | 5.0000 | 28 | |||
| LAWN MOWER | 2014-06-05 | 1,634 | 980 | 200DB | 5.0000 | 262 | |||
| CISTERN WELL SYSTEM | 2014-07-31 | 6,705 | 3,520 | 150DB | 15.0000 | 319 | |||
| 3 ROUND TABLES | 2014-08-31 | 150 | 86 | 200DB | 7.0000 | 18 | |||
| READERBOARD MARQUEE SIGN | 2014-08-31 | 211 | 127 | 200DB | 5.0000 | 34 | |||
| REFRIGERATOR FOR ROOM 3 | 2014-08-31 | 143 | 81 | 200DB | 7.0000 | 18 | |||
| COMPOSTING TOILET | 2014-09-30 | 700 | 400 | 200DB | 7.0000 | 86 | |||
| TROYBILT XP 4 CYL WEED WHACKER | 2015-05-28 | 287 | 200DB | 5.0000 | 172 | ||||
| CLEAN AIR O-ZONE GENERATOR | 2015-06-08 | 166 | 200DB | 5.0000 | 100 | ||||
| RADIOS | 2015-06-25 | 200 | 200DB | 5.0000 | 120 | ||||
| COMPOSTING TOILET | 2015-07-07 | 1,242 | 200DB | 7.0000 | 710 | ||||
| HEAT PUMP | 2015-08-03 | 9,290 | 200DB | 5.0000 | 5,574 | ||||
| METAL ROOF - COMMUNITY BLDG | 2015-09-24 | 1,800 | 150DB | 20.0000 | 934 | ||||
| DITCHING & CULVERTS | 2015-10-08 | 12,500 | 150DB | 15.0000 | 6,563 | ||||
| ELECTRICAL UPGRADE | 2015-10-24 | 1,000 | 150DB | 15.0000 | 525 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 125,977 | 96,791 | 29,186 | |
| LAND | 65,700 | 65,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NT REC - D'ELIA | 4,027 | ||
| NT REC - WELCH & BUTLER | 2,250 | 1,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,540 | |||
| OFFICE EXPENSE | 2,190 | |||
| ADVERTISING | 1,643 | |||
| PLOWING & SANDING | 3,350 | |||
| POSTAGE | 74 | |||
| TELEPHONE EXPENSE | 1,631 | |||
| REPAIRS | 15,955 | |||
| SUMMER PROGRAM EXP | 4,214 | |||
| DUES | 35 | |||
| SUPPLIES | 445 | |||
| EQUIPMENT RENTAL | 400 | |||
| REFUNDS | 90 | |||
| PAYPAL FEES | 117 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COTTAGES | 37,597 | 37,597 | |
| SUMMER PROGRAMS | 14,221 | 14,221 | |
| LODGING | 2,590 | 2,590 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 5,478 |