| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,225 | 3,056 | 9,169 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2006-05-19 | 3,473 | 3,473 | M7 | |||||
| OFFICE FURNITURE | 2006-06-29 | 1,151 | 1,151 | M7 | |||||
| FILE CABINET | 2011-05-31 | 339 | 232 | M7 | 30 | ||||
| OFFICE FURNITURE | 2012-06-30 | 432 | 244 | M7 | 54 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCIAL METALS CO | 4,107,000 | 4,107,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACORN PARTNERS | FMV | 11,990 | 11,990 |
| STATE OF ISRAEL BONDS | FMV | 250,000 | 250,000 |
| AMERICAN ISRAEL PAPER MILLS, L | FMV | 75 | 75 |
| ELLIOTT INTERNATIONAL PARTNERS | FMV | 4,387,948 | 4,387,948 |
| SENTINEL CAPITAL INVESTORS III | FMV | 6,206 | 6,206 |
| PALOMA INTERNATIONAL LIMITED | FMV | 1,239,090 | 1,239,090 |
| SENECA INTERNATIONAL | FMV | 0 | 0 |
| REGIS PRIVATE EQUITY INVESTORS | FMV | 0 | 0 |
| SENTINEL CAPITAL PARTNERS IV | FMV | 780,223 | 780,223 |
| TRIDENT IV, LP | FMV | 1,092,702 | 1,092,702 |
| SENTINEL CAPITAL INV IV-A | FMV | 781,410 | 781,410 |
| RIVERSTONE V | FMV | 1,038,675 | 1,038,675 |
| REGIS - CHARLES SCHWAB | FMV | 25,130,448 | 25,130,448 |
| HB MULTI-STRATEGY | FMV | 0 | 0 |
| HB HMLP LP | FMV | 0 | 0 |
| OMEGA PARTNERS | FMV | 2,052,865 | 2,052,865 |
| JARGONNANT PARTNERS | FMV | 687,326 | 687,326 |
| LEXINGTON CAPITAL PARTNERS | FMV | 497,290 | 497,290 |
| HG CAPITAL VIII LLC | FMV | 1,310,000 | 1,310,000 |
| ACORN OVERSEAS LIMITED | FMV | 0 | 0 |
| TREGARON OPP FUND II | FMV | 39,151 | 39,151 |
| HOSPI CORPORATION SERIES A | FMV | 168,749 | 168,749 |
| MAINSAIL II | FMV | 272,007 | 272,007 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 3,473 | 3,473 | ||
| OFFICE FURNITURE | 1,151 | 1,151 | ||
| FILE CABINET | 339 | 262 | 77 | |
| OFFICE FURNITURE | 432 | 298 | 134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,554 | 1,554 | 1,554 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 543,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPORT | 50,226 | 5,023 | 45,203 | |
| ASSET MANAGEMENT FEES | 105,423 | 105,423 | ||
| INSURANCE | 3,385 | 3,385 | ||
| UTILITIES & TELEPHONE | 2,906 | 145 | 2,761 | |
| MISCELLANEOUS | 3,080 | 3,080 | ||
| OFFICE SUPPLIES | 219 | 66 | 154 | |
| TRAVEL, MEETING & CONFERENCE | 8,992 | 899 | 8,093 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEXINGTON CAPITAL PARTNERS | -10,544 | -10,544 | |
| SENTINEL CAPITAL PARTNERS IV-A, LP | -670 | -670 | |
| TRIDENT IV, LP | -12,223 | -12,223 | |
| REGIS PRIVATE EQUITY INVESTORS | -21,556 | -21,556 | |
| ACORN PARTNERS | -53 | 258 | |
| HG CAPITAL | -19,511 | -14,707 | |
| SENTINEL CAPITAL PARTNERS IV, LP | 5,698 | -419 | |
| Sentinel Capital | 18,234 | 18,234 | |
| Tregaron Opp Fund III | -15,378 | -15,378 | |
| Charles Schwab - Payments in Lieu of Div | 139 | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,207 | 12,207 | ||
| FEDERAL TAXES | 31,500 |