| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSEUM MERCHANDISE | 360 | 360 | ||
| BANQUET & MEETING FACILITY | 3,745 | 3,745 | ||
| INDIRECT ACCOUNTING FEES | 2,670 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 1996-07-01 | 753,750 | 314,255 | S/L | 39.0000 | 19,327 | 19,327 | ||
| SITE IMPROVEMENTS | 1996-07-01 | 100,000 | 41,693 | S/L | 39.0000 | 2,564 | 2,564 | ||
| BUILDING & IMPROVEMENTS | 1997-07-01 | 83,708 | 33,183 | S/L | 39.0000 | 2,146 | 2,146 | ||
| BUILDINGS & IMPROVEMENTS | 1998-07-01 | 58,951 | 22,160 | S/L | 39.0000 | 1,512 | 1,512 | ||
| CARPET | 2007-11-15 | 58,400 | 58,400 | 200DB | 7.0000 | ||||
| KITCHEN METAL COUNTER | 2008-10-15 | 16,000 | 15,389 | 200DB | 7.0000 | 611 | 611 | ||
| MUSIC SYSTEM | 2007-11-15 | 64,356 | 64,356 | 200DB | 7.0000 | ||||
| PARKING LOT | 2007-11-15 | 81,446 | 45,376 | 150DB | 15.0000 | 4,809 | 4,809 | ||
| ELEVATOR | 2007-11-15 | 26,180 | 4,771 | S/L | 39.0000 | 671 | 671 | ||
| LANDSCAPE | 2007-11-15 | 18,411 | 10,258 | 150DB | 15.0000 | 1,087 | 1,087 | ||
| CURBS, SIDEWALKS & GUTTERS | 2007-11-15 | 20,508 | 11,425 | 150DB | 15.0000 | 1,211 | 1,211 | ||
| BANQUET ROOM TV'S & ELECTRONICS | 2007-11-15 | 96,050 | 96,050 | 200DB | 7.0000 | ||||
| REFRIGERATION EQUIPMENT | 2007-11-15 | 26,435 | 26,435 | 200DB | 7.0000 | ||||
| GENERAL BUILDING CONSTRUCTION | 2007-11-15 | 1,242,026 | 226,544 | S/L | 39.0000 | 31,847 | 31,847 | ||
| BUILDING ADDITIONS | 2008-07-01 | 134,272 | 22,235 | S/L | 39.0000 | 3,443 | 3,443 | ||
| LANDSCAPE & IMPROVEMENTW | 1996-07-01 | 1,952 | 1,952 | S/L | 15.0000 | ||||
| PARKING LOT | 1996-07-01 | 4,288 | 4,288 | S/L | 15.0000 | ||||
| LANDSCAPE & IMPROVEMENTS | 1997-07-01 | 310 | 310 | S/L | 15.0000 | ||||
| FURNITURE & FIXTURES | 1996-07-01 | 1,244 | 1,244 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 1997-07-01 | 6,754 | 6,754 | S/L | 10.0000 | ||||
| TOOLS & EQUIPMENT | 1997-07-01 | 910 | 910 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 1998-07-01 | 7,046 | 7,046 | S/L | 10.0000 | ||||
| SIGNS | 1998-07-01 | 1,675 | 1,675 | S/L | 10.0000 | ||||
| TOOLS & EQUIPMENT | 1998-07-01 | 277 | 277 | S/L | 10.0000 | ||||
| SIGN - INTERSTATE 10 | 2000-04-01 | 122,555 | 80,031 | S/L | 20.0000 | 6,128 | 6,128 | ||
| BUILDING ADDITIONS | 2009-07-01 | 62,079 | 8,688 | S/L | 39.0000 | 1,592 | 1,592 | ||
| MAINTENANCE BUILDING | 2009-07-01 | 91,445 | 12,798 | S/L | 39.0000 | 2,345 | 2,345 | ||
| NEW MUSEUM-MAINT BLDG ADD | 2010-10-01 | 7,186 | 775 | S/L | 39.0000 | 185 | 185 | ||
| DISPLAY BUILDING | 2010-12-15 | 567,476 | 58,975 | S/L | 39.0000 | 14,550 | 14,550 | ||
| DISPLAY BUILDING COMPONENTS | 2010-12-15 | 100,000 | 60,064 | 200DB | 10.0000 | 7,987 | 7,987 | ||
| KITCHEN EQUIPMENT | 2010-12-15 | 17,500 | 17,500 | 200DB | 7.0000 | ||||
| PARKING & FIELD LIGHTING | 2011-09-01 | 21,904 | 21,904 | 150DB | 15.0000 | ||||
| SIGNTRONIC SIGNS | 2011-04-01 | 23,724 | 23,724 | 150DB | 15.0000 | ||||
| DISPLAY - TV'S & STAGE | 2011-02-01 | 14,008 | 4,903 | S/L | 10.0000 | 1,401 | 1,401 | ||
| DISPLAY - PLUMBING | 2011-09-13 | 12,983 | 1,096 | S/L | 39.0000 | 333 | 333 | ||
| DISPLAY EQUIPMENT | 2011-08-01 | 1,650 | 577 | S/L | 10.0000 | 165 | 165 | ||
| DISPLAY BLDG - A/C ADDITION | 2012-08-01 | 9,859 | 6,066 | 150DB | 15.0000 | 379 | 379 | ||
| AIR COND UNITS - AUBURN BANQ ROOM | 2013-04-03 | 10,000 | 5,725 | 150DB | 15.0000 | 428 | 428 | ||
| CORD BLDG - GENERATOR | 2013-12-11 | 5,000 | 3,469 | 200DB | 7.0000 | 438 | 438 | ||
| MAINT BLDG - PLUMBING | 2013-07-22 | 1,658 | 62 | S/L | 39.0000 | 43 | 43 | ||
| COMPUTER | 2013-03-05 | 944 | 718 | 200DB | 5.0000 | 90 | 90 | ||
| LED LIGHT CONVERSION | 2015-09-21 | 53,750 | 200DB | 10.0000 | 5,375 | 5,375 | |||
| POND & BRIDGE PROJECT | 2012-12-31 | 92,265 | S/L | 39.0000 | 2,366 | 2,366 | |||
| BUILDINGS & IMPROVEMENTS | 1996-07-01 | 753,750 | 400,840 | S/L | 39.0000 | 19,327 | |||
| SITE IMPROVEMENTS | 1996-07-01 | 100,000 | 53,180 | S/L | 39.0000 | 2,564 | |||
| BUILDINGS & IMPROVMENTS | 1997-07-01 | 83,708 | 41,940 | S/L | 39.0000 | 2,146 | |||
| BUILDINGS & IMPROVEMENTS | 1998-07-01 | 58,951 | 27,722 | S/L | 39.0000 | 1,512 | |||
| NEW MUSEUM-METAL FLOORING | 2007-11-15 | 252,929 | 140,915 | 150DB | 15.0000 | 14,935 | |||
| NEW MUSEUM-MUSIC SYSTEM | 2007-11-15 | 34,653 | 34,653 | 200DB | 7.0000 | ||||
| NEW MUSEUM-PARKING LOT | 2007-11-15 | 43,856 | 24,433 | 150DB | 15.0000 | 2,590 | |||
| NEW MUSEUM-ELEVATOR | 2007-11-15 | 26,180 | 4,795 | S/L | 39.0000 | 671 | |||
| NEW MUSEUM-LANDSCAPE | 2007-11-15 | 9,914 | 5,523 | 150DB | 15.0000 | 586 | |||
| NEW MUSEUM-CURBS, SIDEWALKS & GUTTERS | 2007-11-15 | 11,043 | 6,152 | 150DB | 15.0000 | 652 | |||
| NEW MUSEUM-GENERAL BUILDING CONSTRUCTION | 2007-11-15 | 1,242,026 | 227,662 | S/L | 39.0000 | 31,847 | |||
| NEW MUSEUM-BUILDING ADDITIONS | 2008-07-01 | 134,272 | 22,235 | S/L | 39.0000 | 3,443 | |||
| LANDSCAPE & IMPROVEMENTS | 1996-07-01 | 1,952 | 1,952 | S/L | 15.0000 | ||||
| PARKING LOT | 1996-07-01 | 4,288 | 4,288 | S/L | 15.0000 | ||||
| LANDSCAPE & IMPROVEMENTS | 1997-07-01 | 310 | 310 | S/L | 15.0000 | ||||
| FURNITURE & FIXTURES | 1996-07-01 | 1,244 | 1,244 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 1997-07-01 | 6,754 | 6,754 | S/L | 10.0000 | ||||
| TOOLS & EQUIPMENT | 1997-07-01 | 910 | 910 | S/L | 10.0000 | ||||
| FURNITURE & EQUIPMENT | 1998-07-01 | 7,046 | 7,046 | S/L | 10.0000 | ||||
| SIGNS | 1998-07-01 | 1,675 | 1,675 | S/L | 10.0000 | ||||
| TOOLS & EQUIPMENT | 1998-07-01 | 277 | 277 | S/L | 10.0000 | ||||
| SIGN - INTERSTATE 10 | 2000-04-01 | 122,555 | 97,676 | S/L | 20.0000 | 6,128 | |||
| NEW MUSEUM-BUILDING ADDITIONS | 2009-07-01 | 62,079 | 8,688 | S/L | 39.0000 | 1,592 | |||
| NEW MUSEUM-MAINTENANCE BUILDING | 2009-07-01 | 91,445 | 12,798 | S/L | 39.0000 | 2,345 | |||
| NEW MUSEUM-MAINT BLDG ADD | 2010-10-01 | 7,186 | 775 | S/L | 39.0000 | 185 | |||
| DISPLAY CASES | 2010-01-25 | 11,395 | 5,555 | S/L | 10.0000 | 1,140 | |||
| EQUIPMENT | 2010-02-24 | 1,400 | 1,188 | S/L | 7.0000 | 100 | |||
| OFFICE EQUIPMENT | 2010-03-15 | 382 | 324 | S/L | 7.0000 | 27 | |||
| OFFICE EQUIPMENT | 2010-05-20 | 800 | 664 | S/L | 7.0000 | 57 | |||
| SIGNTRONIC SIGNS | 2011-04-01 | 23,724 | 23,724 | 150DB | 15.0000 | ||||
| DISPLAY EQUIPMENT | 2011-08-01 | 1,650 | 577 | S/L | 10.0000 | 165 | |||
| MAINT BLDG - PLUMBING | 2013-07-22 | 1,658 | 62 | S/L | 39.0000 | 43 | |||
| COMPUTER | 2013-02-13 | 988 | 751 | 200DB | 5.0000 | 95 | |||
| DISPLAY FIXTURES | 2015-04-01 | 3,205 | S/L | 10.0000 | 160 | ||||
| DISPLAY FIXTURES | 2015-06-08 | 2,200 | S/L | 10.0000 | 110 | ||||
| DISPLAY FIXTURES | 2015-10-01 | 775 | S/L | 10.0000 | 39 | ||||
| LED LIGHR CONVERSION | 2015-09-21 | 53,750 | 200DB | 10.0000 | 5,375 | ||||
| POND & BRIDGE PROJECT | 2012-12-31 | 184,530 | S/L | 39.0000 | 4,732 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7,366,395 | 2,706,948 | 4,659,447 | 6,975,920 | |
| LAND | 470,000 | 470,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISPLAY ITEMS | 539,152 | 539,152 | 539,152 |
| Description | Amount |
|---|---|
| 2014 US INCOME TAX | 17,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSEUM MERCHANDISE | ||||
| AUTO & TRUCK EXPENSE | 45 | 45 | ||
| BANK CHARGES & DISCOUNTS | 547 | 547 | ||
| COMPUTER SUPPLIES & MAINTENAN | 395 | 395 | ||
| CONTRACT LABOR | 1,598 | 1,598 | ||
| DUES & SUBSCRIPTIONS | 313 | 313 | ||
| FREIGHT | 5 | 5 | ||
| GARBAGE | 24 | 24 | ||
| GRATUITY | 67 | 67 | ||
| INTEREST | 1 | 1 | ||
| OFFICE SUPPLIES | 91 | 91 | ||
| PARK EXPENSE | 140 | 140 | ||
| POSTAGE & DELIVERY | 13 | 13 | ||
| TELEPHONE | 224 | 224 | ||
| SUPPLIES | 324 | 324 | ||
| ADVERTISING | 1,260 | 1,260 | ||
| BANQUET & MEETING FACILITY | ||||
| ADVERTISING | 13,089 | 13,089 | ||
| AUTO & TRUCK EXPENSE | 472 | 472 | ||
| BANK CHARGES & DISCOUNTS | 5,687 | 5,687 | ||
| BANQUET ROOM EXPENSE | 36 | 36 | ||
| CATERING EXPENSE | 400 | 400 | ||
| COMPUTER SUPPLIES & MAINTENAN | 4,101 | 4,101 | ||
| CONCESSIONS EXPENSE | 1,199 | 1,199 | ||
| CONTRACT LABOR | 16,600 | 16,600 | ||
| CONTRACT LABOR-BEVERAGE SERVE | 3,460 | 3,460 | ||
| DUES & SUBSCRIPTIONS | 3,251 | 3,251 | ||
| ELEVATOR SERVICE | 1,407 | 1,407 | ||
| FOOD & DRINK PURCHASES | 9,530 | 9,530 | ||
| FREIGHT | 51 | 51 | ||
| GARBAGE | 245 | 245 | ||
| GRATUITY | 692 | 692 | ||
| INSURANCE | 9,013 | 9,013 | ||
| INTEREST | 2 | 2 | ||
| LICENSES & TAXES | 1,987 | 1,987 | ||
| LINENS | 4,181 | 4,181 | ||
| OFFICE SUPPLIES & EXPENSE | 947 | 947 | ||
| PARK EXPENSE | 1,455 | 1,455 | ||
| PAYROLL TAXES | 6,013 | 6,013 | ||
| POSTAGE & DELIVERY | 140 | 140 | ||
| REPAIRS & MAINTENANCE | 11,483 | 11,483 | ||
| SALARIES & WAGES | 75,424 | 75,424 | ||
| SECURITY | 559 | 559 | ||
| SUPPLIES | 3,364 | 3,364 | ||
| TELEPHONE | 2,330 | 2,330 | ||
| UTILITIES | 58,479 | 58,479 | ||
| EXPENSES | ||||
| ADVERTISING | 9,332 | |||
| AUTO & TRUCK EXPENSE | 336 | |||
| BANK CHARGES & DISCOUNTS | 4,054 | |||
| COMPUTER SUPPLIES & MAINTENAN | 2,924 | |||
| CONTRACT LABOR | 11,835 | |||
| DISPLAY EXPENSE | 18 | |||
| DUES & SUBSCRIPTIONS | 2,318 | |||
| ELEVATOR SERVICE | 1,159 | |||
| FREIGHT | 37 | |||
| GARBAGE | 175 | |||
| GRATUITY | 493 | |||
| INSIDE SUPPLIES | 2,398 | |||
| INSURANCE | 7,423 | |||
| JANITOR SERVICE | 1,200 | |||
| OFFICE SUPPLIES & EXPENSE | 675 | |||
| PARK EXPENSE | 1,037 | |||
| POSTAGE | 99 | |||
| REPAIRS & MAINTENANCE | 11,448 | |||
| SECURITY ALARM | 461 | |||
| TELEPHONE | 1,661 | |||
| UTILITIES | 48,155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 218,278 | 218,278 | |
| MUSEUM TOURS | 10,468 | 10,468 | |
| SALES TAX COMM | 318 | 318 | |
| MISCELLANEOUS | 234 | 234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 2,143 | 2,044 |
| SECURITY DEPOSITS | 27,550 | 22,050 |
| PAYROLL TAXES PAYABLE | -554 | 3,478 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM MERCHANDISE | 30,883 | 19,740 | 11,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 952 |