| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2003-12-31 | 20,412 | 20,412 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2006-07-26 | 1,356 | 1,281 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2008-11-24 | 446 | 421 | 200DB | 7.000000000000 | 7 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-09 | 600 | 581 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-22 | 230 | 223 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2008-10-22 | 330 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2013-04-01 | 1,848 | 277 | SL | 15.000000000000 | 123 | 0 | 0 | |
| OFFICE EQUIPMENT | 2013-04-01 | 945 | 639 | 200DB | 5.000000000000 | 122 | 0 | 0 | |
| OFFICE EQUIPMENT | 2013-06-12 | 1,802 | 1,175 | 200DB | 5.000000000000 | 251 | 0 | 0 | |
| WEBSITE | 2014-01-20 | 3,500 | 1,653 | SL | 3.000000000000 | 1,167 | 0 | 0 | |
| WEBSITE | 2014-04-08 | 3,200 | 1,334 | SL | 3.000000000000 | 1,067 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2015-05-11 | 520 | 12 | SL | 7.000000000000 | 74 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2014-11-11 | 1,088 | 242 | SL | 3.000000000000 | 363 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2015-06-11 | 4,972 | 138 | SL | 3.000000000000 | 1,657 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2016-01-11 | 1,252 | SL | 3.000000000000 | 209 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2016-03-08 | 2,048 | SL | 3.000000000000 | 228 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PORTFOLIO INVESTMENT | AT COST | 246,954 | 267,260 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 20,412 | 20,412 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,356 | 1,281 | 75 | 75 |
| FURNITURE & EQUIPMENT | 446 | 428 | 18 | 18 |
| OFFICE EQUIPMENT | 600 | 581 | 19 | 19 |
| OFFICE EQUIPMENT | 230 | 223 | 7 | 7 |
| OFFICE EQUIPMENT | 330 | 320 | 10 | 10 |
| LEASEHOLD IMPROVEMENTS | 1,848 | 400 | 1,448 | 1,448 |
| OFFICE EQUIPMENT | 945 | 761 | 184 | 184 |
| OFFICE EQUIPMENT | 1,802 | 1,426 | 376 | 376 |
| WEBSITE | 3,500 | 2,820 | 680 | 680 |
| WEBSITE | 3,200 | 2,401 | 799 | 799 |
| FURNITURE & EQUIPMENT | 520 | 86 | 434 | 434 |
| COMPUTER EQUIPMENT | 1,088 | 605 | 483 | 483 |
| COMPUTER EQUIPMENT | 4,972 | 1,795 | 3,177 | 3,177 |
| COMPUTER EQUIPMENT | 1,252 | 209 | 1,043 | 1,043 |
| COMPUTER EQUIPMENT | 2,048 | 228 | 1,820 | 1,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 61 | 61 | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,091 | 0 | 0 | 1,091 |
| BANK CHARGES | 288 | 0 | 0 | 288 |
| BOOKS & VIDEO RECORDINGS | 6,084 | 0 | 0 | 6,084 |
| INSURANCE | 1,614 | 0 | 0 | 1,614 |
| DUES & SUBSCRIPTION | 811 | 0 | 0 | 811 |
| OFFICE EXPENSE | 8,149 | 0 | 0 | 8,149 |
| PETTY CASH | 225 | 0 | 0 | 225 |
| SHIPPING & POSTAGE | 2,981 | 0 | 0 | 2,981 |
| TELEPHONE | 3,974 | 0 | 0 | 3,974 |
| SPONSORED EVENTS AND OTHER PROJECTS | 26,338 | 0 | 0 | 26,338 |
| COMPUTER EXPENSE | 547 | 0 | 0 | 547 |
| INVESTMENT EXPENSE | 3,057 | 3,057 | 0 | 0 |
| MISCELLANEOUS | 998 | 0 | 0 | 997 |
| WEBSITE | 21 | 0 | 0 | 21 |
| EQUIPMENT | 250 | 0 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 107,214 | 107,214 | 107,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 7,310 | 2,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 21,379 | 0 | 0 | 21,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,674 | 0 | 0 | 1,674 |
| PAYROLL TAXES | 9,479 | 0 | 0 | 9,600 |