| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 84,882 | 10,270 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITY INVESTMENTS | 7,180,223 | 7,642,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1237 PROSPECT STREET, LP | AT COST | 2,112,993 | 2,861,614 |
| 1261 PROSPECT STREET | AT COST | 0 | 0 |
| 1ST & MAPLE, LP | AT COST | 823,417 | 1,095,547 |
| 685 TURQUOISE | AT COST | 510,830 | 2,200,000 |
| GILBERT MARTIN CONSTRUCTION | AT COST | 327,364 | 318,592 |
| RANCHO BERNARDO MEDICAL BUILDING | AT COST | 4,246,722 | 9,200,000 |
| RB NORTH | AT COST | 3,762,145 | 5,500,000 |
| Description | Amount |
|---|---|
| FEDERAL TAX DUE | 18,886 |
| FEDERAL TAX DUE - 990T | 74,071 |
| PENALTIES & INTEREST | 1,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OPERATING EXPENSES | 17,702 | 10,502 | 0 | 0 |
| INSURANCE | 29,193 | 20,249 | 0 | 0 |
| INVESTMENT FEES | 24,394 | 24,394 | 0 | 0 |
| MANAGEMENT | 207,042 | 207,042 | 0 | 0 |
| AMORTIZATION | 44,357 | 44,357 | 0 | 0 |
| MAINTENANCE | 257,060 | 257,060 | 0 | 0 |
| UTILITIES | 242,533 | 242,533 | 0 | 0 |
| OFFICE | 19,724 | 13,190 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 23,804 | 23,804 |
| Description | Amount |
|---|---|
| FEDERAL TAX REFUNDS | 22,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 92,622 | 88,941 |
| DUE TO EXECUTIVES | 2,167 | 62,158 |
| ACCRUED INCOME TAX - 990 | 4,416 | 7,259 |
| ACCRUED INCOME TAX - 990T | 181,541 | 63,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,586 | 1,586 | 0 | 0 |
| FRANCHISE TAX BOARD | 47,999 | 47,999 | 0 | 0 |
| LICENSE & FEES | 13,656 | 5,080 | 0 | 0 |
| PROPERTY TAXES | 142,858 | 140,250 | 0 | 0 |