| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marley Management-990T | 10,089 | 0 | 0 | 0 |
| Marley Management-Direct&SMLLCs | 439,143 | 363,576 | 363,576 | 75,567 |
| Contractor | Explanation |
|---|---|
| Marley Management Company | Real Estate Acq&Mgt;Acctg&Tax Plng&Prep; Cash Mgt; Grant Management. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Robeco-Boston-Short Term-Covered | 2015-08 | Purchase | 2015-12 | Cost | ||||||
| Robeco-Boston-Long Term-Covered | 2014-01 | Purchase | 2015-12 | 4,849,443 | 3,758,230 | Cost | 1,091,213 | |||
| Robeco-Boston-Long Term-NonCovered | 2014-01 | Purchase | 2015-12 | 1,179,103 | 456,786 | Cost | 722,317 | |||
| Goldman-ST-Covered | 2015-07 | Purchase | 2015-12 | 6,177,170 | 6,162,912 | Cost | 14,258 | |||
| Goldman-LT-Covered | 2014-01 | Purchase | 2015-12 | 5,208,854 | 4,535,017 | Cost | 673,837 | |||
| Goldman-LT-NonCovered | 2014-01 | Purchase | 2015-12 | 1,688,823 | 488,725 | Cost | 1,200,098 | |||
| Time Square-Short Term Covered | 2015-07 | Purchase | 2015-12 | 6,782,111 | 6,483,850 | Cost | 298,261 | |||
| Times Square-LT-Covered | 2014-01 | Purchase | 2015-12 | 4,952,035 | 3,946,542 | Cost | 1,005,493 | |||
| Times Square-LT-Non Covered | 2014-01 | Purchase | 2015-12 | 3,012,166 | 953,050 | Cost | 2,059,116 | |||
| Sterling-ST-Covered | 2015-07 | Purchase | 2015-12 | 2,827,775 | 2,905,609 | Cost | -77,834 | |||
| Sterling-Long Term Covered | 2014-01 | Purchase | 2015-12 | 5,808,724 | 5,231,960 | Cost | 576,764 | |||
| Sterling-LT-Non Covered | 2014-01 | Purchase | 2015-12 | 1,361,530 | 974,971 | Cost | 386,559 | |||
| Mondrian-ST | 2015-07 | Purchase | 2015-12 | 2,663 | Cost | -2,663 | ||||
| Mondrian-ST | 2014-01 | Purchase | 2015-12 | 622,815 | Cost | 622,815 | ||||
| William Blair-ST | 2014-01 | Purchase | 2015-12 | 119,473 | Cost | 119,473 | ||||
| JPM Bond Fund-LTCG Distrib | 2014-01 | Purchase | 2015-12 | 137 | Cost | 137 | ||||
| KEMFIL-LTCG-Marley Park | 2014-01 | Purchase | 2015-12 | 937,666 | Cost | 937,666 | ||||
| KEMFMC-LTCG-MCC Land | 2014-01 | Purchase | 2015-12 | 5,541 | Cost | 5,541 | ||||
| KEMF-NextCycle-LTCG | 2014-01 | Purchase | 2015-12 | 72,899 | Cost | 72,899 | ||||
| KEM83O-LTCG | 2014-01 | Purchase | 2015-12 | 547,204 | Cost | 547,204 | ||||
| KEM95I-LTCG | 2014-01 | Purchase | 2015-12 | 45,025 | Cost | 45,025 | ||||
| KFMIIN-LTCG | 2014-01 | Purchase | 2015-12 | 414,762 | Cost | 414,762 | ||||
| Robeco-Boston-Short Term-Covered | 2015-07 | Purchase | 2015-12 | 3,890,259 | 3,949,116 | Cost | -58,857 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | The information reported here for Form 990PF;Page 6; Part VIII-1 is not paid directly but is included in the information provided on Form 990PF; Page7; Part VIII-3 for Marley Management Company.Officer Compensation Contribs.To Benefit Plans Expense accountNancy Elitharp Ball $138,057 $20,473 $464Stephen M. Corrigan $ 45,024 $11,256 $0Dan Corrigan $ 31,517 $ 7,879 $0 | |
| General Explanation Supplemental Information for Form 990-PF | Form 990-T AttachmentSchedule of Loss Carryforwards Taxable Year Amounts filed Amounts per open Audit 2007 (38,805) (839,017) 2008 (263,882) (1,066,286) 2009 (1,837,371) (1,797,241) 2010 (1,096,052) (1,686,399) 2011 (1,542,722) (1,475,880) 2012 (1,117,167) (1,014,983) Total (5,895,999) (7,879,806) 2013 5,895,999 7,475,133 Balance (404,673) 2014 (463,893) (355,058)990-T Loss Carryforward through 2014 Subtotal (759,731) 2015 (402,127) (402,127)990-T Loss Carryforward through 2015 Subtotal $(1,161,858)Capital Loss Included in the loss Carryforward $(74,568)Ordinary Loss Included in the loss Carryforward $(1,087,290) | |
| General Explanation Supplemental Information for Form 990-PF |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,988,732 | 3,988,732 | 37,258,276 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in DMB Market Street | FMV | ||
| EDCPVH-Inv in Park Villas&Golf Casitas | FMV | 19,967 | 19,967 |
| KEMFDC-Inv in DC Ranch Resid & SLCC | FMV | 1,606,960 | 2,741,920 |
| KEMFCD-Inv in DCL-CanyonVillage | FMV | 804,990 | 804,990 |
| KEMFRL-Inv in MCCRML/MCC | FMV | 151,014 | 594,440 |
| KEMDMI-Inv in Dominion Creek LLC | FMV | 2,384,745 | 2,016,453 |
| KEMMRI-Inv in McCartney Ranch, LLC | FMV | 4,814,351 | 3,947,236 |
| KEMVRI-Inv in Ventanna Ranch, LLC | FMV | 4,349,026 | 3,174,342 |
| KEMNCI-Inv in Next Cycle Investment | FMV | 547,461 | 669,703 |
| KEMHIL-Inv in Everest Hastings | FMV | 765,541 | 895,000 |
| KEMHRI-Inv in Hawes & Riggs | FMV | 1,873,427 | 1,641,183 |
| KEMTIL-Inv in Tuscano | FMV | 3,669,540 | 3,217,237 |
| KEM40I-Inv in 40th & Chandler | FMV | 1 | 1 |
| KEMQWF-Inv in Everest/Quailwood Loan | FMV | 1,155,020 | 1,007,055 |
| KEM83O-Inv in 83rd & Olive | FMV | 1 | 2 |
| KEM95G-Inv in 95th & Glendale | FMV | 2,150,252 | 1,830,484 |
| KEM20I-Inv in 20th Drive | FMV | 1,369,631 | 1,490,000 |
| KEMALI-Inv in Alameda | FMV | 1,753,986 | 1,675,000 |
| KF303I-Inv in 303&Glendale | FMV | 3,518,192 | 4,039,511 |
| KFWPIN-Inv in Westpark | FMV | 9,416,461 | 7,825,858 |
| KFMIIN-Inv in M&I Investment | FMV | 1,018,281 | 1,295,468 |
| KEMFIL-Inv in Marley Park Deed of Trust | FMV | 1 | 5,736,958 |
| KEMFMC-Inv in Deed of Trust Freeport | FMV | 911,158 | 911,158 |
| KFSHWD-Inv in KEMF Sherwood | FMV | 6,850,989 | 3,540,000 |
| KFWWIN-Inv in KEMF Westwind Investors | FMV | 18,656,268 | 15,591,656 |
| KFCCFL-Inv in KEMF CC Funding | FMV | 1,148,249 | 1,148,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fennemore Craig-990T | 494 | 0 | 0 | 0 |
| Fennemore Craig-General-KEMF only | 8,267 | 0 | 0 | 8,267 |
| Fennemore Craig-SMLLCs | 42,421 | 42,421 | 42,421 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets-Furniture,Bronze,Fine Art | 149,324 | 149,324 | 149,324 |
| Description | Amount |
|---|---|
| Increase in Future Grant Commitments ($1,758,283+7 rounding) | 1,758,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense | 242 | |||
| Bank Charges/Penalties/Int | 143 | |||
| Dues, Subs, Pubs | 26,875 | 7,998 | 7,998 | 18,877 |
| Insurance-Property & Umbrella | 22,956 | 22,331 | 22,331 | 625 |
| Licenses & Permits | 360 | 360 | 360 | |
| Lincoln House Expenses | 22,297 | 22,297 | 22,297 | |
| LLC Portfolio Expenses | 189,864 | 189,864 | 189,864 | |
| Misc Books Exp SMLLC K-1s-Div 007 | 278,387 | |||
| Money Mgr. Invest.Exp.Recon Adj. | 115,649 | 115,649 | 115,649 | |
| Office Supplies | 32 | -6 | -6 | 39 |
| Ranching Grazing Fee | 26,354 | 26,354 | 26,354 | |
| Rental Property Expenses | 29,678 | 29,678 | 29,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DMB Mkt St-Rental RE Loss | -786 | -786 | |
| EDCPVH-OrdLoss-To 990T | -2,056 | ||
| KEMF 83rd & O-GrndRent | 769 | 769 | |
| KEMF WP Investmnts | -2,257 | -2,257 | |
| KEMFCD-CanVilProfFee-990T | -3,915 | ||
| KEMFDCResSLGlfOrdLos-990T | -274,040 | ||
| KEMF-Ranch-OrdInc-To990T | 8,114 | ||
| KEMFSherwood-GrndRnt | 10,895 | 10,895 | |
| KEMFTuscanoPropTaxRefnd | 92,962 | 92,962 | |
| KFMIIN-OthrOrdInc | 2,337 | 2,337 | |
| Mondrian-OrdInc | 6,495 | 6,495 | |
| Rental Income - Noninvestment Property | -26,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Callan-Consultant | 65,900 | 65,900 | 65,900 | 0 |
| Everest Hldg-RE Consultant | 24,591 | 24,591 | 24,591 | 0 |
| Everest Hldg-RE Consultant-SMLLCs | 51,337 | 51,337 | 51,337 | 0 |
| JPM-Custodian Fees | 60,118 | 60,118 | 60,118 | 0 |
| MMC-PropMgt-JF | 8,800 | 8,800 | 8,800 | 0 |
| MMC-RE Mgt;Acctg;Grant Mgt.-NB | 259,459 | 0 | 0 | 259,459 |
| MMC-RE Mgt;Acctg-990T | 18,416 | 0 | 0 | 0 |
| MMC-RE Mgt-Gen-JZ | 32,370 | 32,370 | 32,370 | 0 |
| MMC-RE Mgt-Gen-NB | 37,271 | 37,271 | 37,271 | 0 |
| MMC-RE Mgt-JZ-SMLLCs | 95,424 | 95,424 | 95,424 | 0 |
| MMC-RE Mgt-NB-SMLLCs | 19,080 | 19,080 | 19,080 | 0 |
| Money Manager-Boston | 118,421 | 118,421 | 118,421 | 0 |
| Money Manager-Goldman Sachs | 166,762 | 166,762 | 166,762 | 0 |
| Money Manager-Mondrian | 163,932 | 163,932 | 163,932 | 0 |
| Money Manager-Sterling | 197,411 | 197,411 | 197,411 | 0 |
| Money Manager-Time Square | 212,788 | 212,788 | 212,788 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes PY Ext or Final | 125,000 | |||
| Foreign Taxes Withheld on Dividends | 69,514 | 69,514 | 69,514 | |
| Property Taxes-Real Estate | 423,563 | 423,563 | 423,563 | |
| UBIT Income Taxes-990T | 50 |