| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 980 | 0 | 0 | 980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camera | 2014-11-30 | 298 | 60 | 200DB | 40.00 % | 95 | |||
| Projector | 2014-11-30 | 724 | 145 | 200DB | 40.00 % | 232 | |||
| Printer | 2014-12-10 | 515 | 103 | 200DB | 40.00 % | 165 | |||
| Laptop | 2014-12-26 | 1,117 | 372 | 200DB | 66.67 % | 497 | |||
| Equipment | 2015-02-01 | 901 | 180 | 200DB | 40.00 % | 288 | |||
| Cellphone | 2015-02-07 | 340 | 113 | 200DB | 66.67 % | 151 | |||
| Tablet Computer | 2015-03-21 | 809 | 270 | 200DB | 66.67 % | 359 | |||
| Projector | 2015-05-15 | 1,147 | 382 | 200DB | 66.67 % | 510 | |||
| Office Furniture | 2014-11-08 | 407 | 58 | 200DB | 28.57 % | 100 | |||
| Chair | 2015-05-30 | 304 | 43 | 200DB | 28.57 % | 75 | |||
| Lenovo | 2015-08-24 | 986 | 200DB | 33.33 % | 329 | ||||
| Computer Monitor | 2015-11-25 | 226 | 200DB | 33.33 % | 75 | ||||
| Ipad | 2015-12-17 | 986 | 200DB | 33.33 % | 329 | ||||
| Desktop Computer | 2016-03-28 | 243 | 200DB | 33.33 % | 81 | ||||
| Chrome Book Laptop | 2016-04-13 | 297 | 200DB | 33.33 % | 99 | ||||
| Scanner Printer | 2015-08-11 | 562 | 200DB | 20.00 % | 112 | ||||
| Photography Lens | 2015-11-29 | 1,149 | 200DB | 20.00 % | 230 | ||||
| Computer Hard Drive | 2015-12-07 | 183 | 200DB | 33.33 % | 61 | ||||
| Gopro Camera | 2016-01-26 | 301 | 200DB | 20.00 % | 60 | ||||
| Cellphone | 2016-03-02 | 398 | 200DB | 33.33 % | 133 | ||||
| Cellphone | 2016-05-25 | 825 | 200DB | 33.33 % | 275 | ||||
| Computer Desk | 2015-11-02 | 702 | 200DB | 14.29 % | 100 | ||||
| Office Chairs | 2015-11-28 | 817 | 200DB | 14.29 % | 117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Scottrade Acc# 9982 | 15,874 | 34,238 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,230 | 493 | 1,737 | 1,200 |
| Machinery and Equipment | 12,007 | 5,706 | 6,301 | 4,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Exoense | 60 | 60 | ||
| Bank Service Charge | 10 | 10 | ||
| Cleaning Expense | 1,623 | 1,623 | ||
| Computer and Internet Expense | 442 | 442 | ||
| Dues and Subscriptions | 125 | 125 | ||
| Event Expense | 5,223 | 5,223 | ||
| Filing Fees | 35 | 35 | ||
| Gardening Service | 912 | 912 | ||
| Insurance Expense | 118 | 118 | ||
| Meals and Entertainment | 7,675 | 7,675 | ||
| Office Expense | 1,005 | 1,005 | ||
| Parking and Toll | 111 | 111 | ||
| Postage Expense | 49 | 49 | ||
| Repair and Maintenance | 450 | 450 | ||
| Supplies Expense | 407 | 407 | ||
| Telephone Expense | 1,259 | 1,259 | ||
| Utilities Expense | 2,213 | 2,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 1,015 | 862 |
| Name | Address |
|---|---|
| XIAOBO FAN AND YING JI |
3225 EMERSON ST PALO ALTO,CA94306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Expense | 2 | 2 |