| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,467 | 822 | 1,645 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 28,823 |
| Balance Due | 11,095 |
| Date of Note | 2012-09 |
| Maturity Date | 2014-09 |
| Repayment Terms | 1,254.95 PER MONTH |
| Interest Rate | 0.0425 |
| Security Provided by Borrower | BOOKS |
| Purpose of Loan | PURCHASE OF BOOKS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 1,893 | 54 | |
| PREPAID TAXES | 1,569 | 829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS | ||||
| EXPENSE ALLOCATION | 422 | 422 | ||
| EXPENSES | ||||
| GENERAL INSURANCE | 942 | 314 | 628 | |
| OTHER COST OF GOODS SOLD | 100 | 34 | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 149 | 149 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS | 406 | 114 | 292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 25 | ||
| LICENSES AND PERMITS | 35 | 35 |