| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 861 | 287 | 0 | 574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRAIRIE HORIZON AGRI-ENERGY, LLC | AT COST | 195,582 | 250,000 |
| KANSAS ETHANOL LLC | AT COST | 46,740 | 50,000 |
| CETERA | AT COST | 96,481 | 102,672 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 46,500 | 46,500 | 325,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 40 | 20 | 20 | |
| EXPENSES | 5,586 | |||
| MISC | 20 | 10 | 10 | |
| Rental Expenses | 757 | 757 | ||
| SAFE DEPOSIT BOX | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KANSAS ETHANOL K-1 INCOME | 29,815 | ||
| PRAIRIE HORIZON K-1 INCOM | 117,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 1,268 | 634 | 0 | 634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 5,280 | |||
| STATE | 3,856 |